Company Valuation: China Testing & Certification International Group Co.,Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 11,651 9,391 6,741 5,877 4,888 4,213 - -
Change - -19.39% -28.22% -12.82% -16.82% -13.82% - -
Enterprise Value (EV) 11,882 9,974 7,710 6,951 4,888 4,213 4,213 4,213
Change - -16.06% -22.7% -9.84% -29.68% -13.82% 0% 0%
P/E 46.2x 37x 26.3x 28.9x 43.3x 32.8x 27.6x 25x
PBR 7.37x 5.29x 3.53x 2.82x 2.38x 1.92x 1.85x 1.76x
PEG - 403.73x 40.24x -1.4x -1x 2.3x 1.5x 2.4x
Capitalization / Revenue 5.24x 3.83x 2.54x 2.25x 1.88x 1.54x 1.46x 1.37x
EV / Revenue 0x 0x 0x 0x 0x 1.54x 1.46x 1.37x
EV / EBITDA 0x 0x 0x - 0x 9.65x 8.96x 8.24x
EV / EBIT 0x 0x 0x 0x 0x 22.3x 19.6x 17x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.0954 0.1109 0.112 0.114 - - - -
Rate of return 0.65% 0.95% 1.33% 1.56% - - - -
EPS 2 0.3164 0.3167 0.3188 0.2533 0.1404 0.16 0.19 0.21
Distribution rate 30.2% 35% 35.1% 45% - - - -
Net sales 1 2,223 2,454 2,659 2,617 2,604 2,739 2,887 3,065
EBITDA 1 504.6 580.9 539.5 - 464 436.7 470.1 511.1
EBIT 1 387.4 344.5 384.6 311.4 165.1 188.9 215.4 248
Net income 1 252.2 252.9 255.5 203.6 119.4 131.5 148.9 170.3
Net Debt 231 583 969 1,075 - - - -
Reference price 2 14.621 11.727 8.400 7.310 6.080 5.240 5.240 5.240
Nbr of stocks (in thousands) 796,858 800,819 802,532 803,929 803,960 803,964 - -
Announcement Date 1/11/22 1/15/23 1/16/24 1/15/25 4/17/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
32.75x - - - 632M
32.55x16.57x23.56x0.66% 749B
40.66x7.39x26.22x0.89% 88.98B
22.62x4.57x9.9x0.72% 68.04B
11.25x1.49x7.64x0.98% 48.78B
45.09x1.71x9.59x-.--% 46.22B
-75.12x17.09x41.45x-.--% 43.51B
20.04x3.41x8.12x1.58% 32.17B
20.48x6.23x11.95x-.--% 26.82B
10.48x2.68x6.45x-.--% 26.51B
Average 16.08x 6.79x 16.10x 0.54% 113.05B
Weighted average by Cap. 26.88x 12.94x 21.26x 0.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - China Testing & Certification International Group Co.,Ltd.

Historical PBR trend

Valuation ratios - PBR - China Testing & Certification International Group Co.,Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - China Testing & Certification International Group Co.,Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - China Testing & Certification International Group Co.,Ltd.

  1. Stock Market
  2. Stocks
  3. 603060 Stock
  4. Valuation China Testing & Certification International Group Co.,Ltd.