Company Valuation: China Testing & Certification International Group Co.,Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 11,651 9,391 6,741 5,877 4,888 4,478 - -
Change - -19.39% -28.22% -12.82% -16.82% -8.39% - -
Enterprise Value (EV) 11,882 9,974 7,710 6,951 4,888 4,478 4,478 4,478
Change - -16.06% -22.7% -9.84% -29.68% -8.39% 0% 0%
P/E 46.2x 37x 26.3x 28.9x 43.3x 34.8x 29.3x 26.5x
PBR 7.37x 5.29x 3.53x 2.82x 2.38x 2.04x 1.96x 1.88x
PEG - 403.73x 40.24x -1.4x -1x 2.5x 1.6x 2.5x
Capitalization / Revenue 5.24x 3.83x 2.54x 2.25x 1.88x 1.63x 1.55x 1.46x
EV / Revenue 0x 0x 0x 0x 0x 1.63x 1.55x 1.46x
EV / EBITDA 0x 0x 0x - 0x 10.3x 9.53x 8.76x
EV / EBIT 0x 0x 0x 0x 0x 23.7x 20.8x 18.1x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.0954 0.1109 0.112 0.114 - - - -
Rate of return 0.65% 0.95% 1.33% 1.56% - - - -
EPS 2 0.3164 0.3167 0.3188 0.2533 0.1404 0.16 0.19 0.21
Distribution rate 30.2% 35% 35.1% 45% - - - -
Net sales 1 2,223 2,454 2,659 2,617 2,604 2,739 2,887 3,065
EBITDA 1 504.6 580.9 539.5 - 464 436.7 470.1 511.1
EBIT 1 387.4 344.5 384.6 311.4 165.1 188.9 215.4 248
Net income 1 252.2 252.9 255.5 203.6 119.4 131.5 148.9 170.3
Net Debt 231 583 969 1,075 - - - -
Reference price 2 14.621 11.727 8.400 7.310 6.080 5.570 5.570 5.570
Nbr of stocks (in thousands) 796,858 800,819 802,532 803,929 803,960 803,961 - -
Announcement Date 1/11/22 1/15/23 1/16/24 1/15/25 4/17/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
34.81x - - - 667M
24.56x2.77x12.45x3.5% 22.27B
26.56x4.61x16.92x0.78% 14.91B
20.76x3.06x12.55x1.3% 3.72B
12.51x - - 2.46% 2.06B
-33.64x1.48x9.56x-.--% 2.05B
22.42x - - 2.2% 1.6B
42.03x - - - 1.45B
Average 18.75x 2.98x 12.87x 1.71% 6.09B
Weighted average by Cap. 22.51x 3.37x 13.87x 2.21%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 603060 Stock
  4. Valuation China Testing & Certification International Group Co.,Ltd.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!