Company Valuation: China Testing & Certification International Group Co.,Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 11,651 9,391 6,741 5,877 4,888 4,446 - -
Change - -19.39% -28.22% -12.82% -16.82% -9.05% - -
Enterprise Value (EV) 11,882 9,974 7,710 6,951 4,888 4,446 4,446 4,446
Change - -16.06% -22.7% -9.84% -29.68% -9.05% 0% 0%
P/E 46.2x 37x 26.3x 28.9x 43.3x 34.6x 29.1x 26.3x
PBR 7.37x 5.29x 3.53x 2.82x 2.38x 2.03x 1.95x 1.86x
PEG - 403.73x 40.24x -1.4x -1x 2.5x 1.6x 2.5x
Capitalization / Revenue 5.24x 3.83x 2.54x 2.25x 1.88x 1.62x 1.54x 1.45x
EV / Revenue 0x 0x 0x 0x 0x 1.62x 1.54x 1.45x
EV / EBITDA 0x 0x 0x - 0x 10.2x 9.46x 8.7x
EV / EBIT 0x 0x 0x 0x 0x 23.5x 20.6x 17.9x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.0954 0.1109 0.112 0.114 - - - -
Rate of return 0.65% 0.95% 1.33% 1.56% - - - -
EPS 2 0.3164 0.3167 0.3188 0.2533 0.1404 0.16 0.19 0.21
Distribution rate 30.2% 35% 35.1% 45% - - - -
Net sales 1 2,223 2,454 2,659 2,617 2,604 2,739 2,887 3,065
EBITDA 1 504.6 580.9 539.5 - 464 436.7 470.1 511.1
EBIT 1 387.4 344.5 384.6 311.4 165.1 188.9 215.4 248
Net income 1 252.2 252.9 255.5 203.6 119.4 131.5 148.9 170.3
Net Debt 231 583 969 1,075 - - - -
Reference price 2 14.621 11.727 8.400 7.310 6.080 5.530 5.530 5.530
Nbr of stocks (in thousands) 796,858 800,819 802,532 803,929 803,960 803,964 - -
Announcement Date 1/11/22 1/15/23 1/16/24 1/15/25 4/17/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
34.56x - - - 663M
28.79x14.68x20.86x0.75% 662B
35.02x6.42x22.78x1.03% 77.11B
23.5x4.6x10.13x0.72% 67.29B
-106.62x24.05x57.83x-.--% 66.55B
10.38x1.38x7.12x1.06% 45.17B
45.17x1.67x9.32x-.--% 44.93B
19.68x3.36x8.01x1.61% 31.59B
19.79x6.06x11.56x-.--% 25.91B
9.41x2.53x6.09x-.--% 23.59B
Average 11.97x 7.19x 17.08x 0.57% 104.48B
Weighted average by Cap. 19.26x 12.05x 20.62x 0.69%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 603060 Stock
  4. Valuation China Testing & Certification International Group Co.,Ltd.