Valuation China Renewable Energy Investment Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 04:08:08 2026-06-18 EDT			5-day change	1st Jan Change
0.1880 ^HKD	+1.08%		-11.74%	+42.42%

03-30	China Renewable Energy Investment Limited Recommends Special Ordinary Dividend for the Year Ended 31 December 2025, Payable On26 June 2026	CI
03-30	China Renewable Energy Investment Limited Recommends Final Ordinary Dividend for the Year Ended 31 December 2025, Payable on 26 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	466.1	839.6	493.7	285.7	273.2	330.8
Change	-	80.11%	-41.19%	-42.13%	-4.39%	21.1%
Enterprise Value (EV) ¹	1,147	1,397	870.1	409.2	268.6	106.3
Change	-	21.74%	-37.71%	-52.97%	-34.35%	-60.44%
P/E	5.41x	7.41x	15.9x	12.3x	16.6x	17x
PBR	0.24x	0.41x	0.26x	0.15x	0.15x	0.17x
PEG	-	0.2x	-0.2x	-0.5x	-0.6x	0.9x
Capitalization / Revenue	2.26x	3.35x	2.5x	1.58x	1.68x	1.92x
EV / Revenue	5.57x	5.58x	4.41x	2.26x	1.65x	0.62x
EV / EBITDA	7.09x	7x	7.17x	3.35x	2.55x	0.99x
EV / EBIT	17.3x	15.2x	51.4x	19.7x	35.4x	10.7x
EV / FCF	-4.1x	30.3x	7.99x	2.02x	3.44x	0.66x
FCF Yield	-24.4%	3.3%	12.5%	49.5%	29.1%	151%
Dividend per Share ²	0.008	0.01	0.005	0.005	0.005	0.005
Rate of return	4.3%	2.99%	2.54%	4.39%	4.59%	3.79%
EPS ²	0.0344	0.0452	0.0124	0.009289	0.006573	0.007777
Distribution rate	23.3%	22.1%	40.3%	53.8%	76.1%	64.3%
Net sales ¹	206.1	250.3	197.2	181.3	163.1	172.2
EBITDA ¹	161.9	199.5	121.3	122.3	105.2	107.4
EBIT ¹	66.14	91.94	16.92	20.75	7.584	9.973
Net income ¹	86.15	113.4	31.11	23.28	16.48	19.49
Net Debt ¹	681.2	557.3	376.4	123.5	-4.538	-224.5
Reference price ²	0.1860	0.3350	0.1970	0.1140	0.1090	0.1320
Nbr of stocks (in thousands)	2,506,157	2,506,157	2,506,157	2,506,157	2,506,157	2,506,157
Announcement Date	4/21/21	4/13/22	4/24/23	4/29/24	4/28/25	4/28/26

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA RENEWABLE ENERGY INVESTMENT LIMITED	-	-	-	-	60.12M
GE VERNOVA INC.	36.14x	6.38x	46.69x	0.18%	298B
NEXTERA ENERGY	21.67x	9.14x	15.06x	2.85%	181B
IBERDROLA, S.A.	20.83x	4.29x	11.65x	3.48%	160B
ENEL S.P.A.	13.78x	1.96x	6.88x	5.2%	114B
SOUTHERN COMPANY	20.94x	5.92x	13.07x	3.26%	105B
DUKE ENERGY CORPORATION	18.35x	5.62x	11.2x	3.54%	96.56B
CONSTELLATION ENERGY CORPORATION	22.43x	3.34x	13.38x	0.62%	97.87B
AMERICAN ELECTRIC POWER COMPANY, INC.	20.02x	5.16x	12.41x	3.03%	69.48B
DOMINION ENERGY, INC.	19x	6.33x	13.55x	3.9%	60.17B
Average	21.46x	5.35x	15.99x	2.9%	118.2B
Weighted average by Cap.	23.94x	5.66x	20.93x	2.46%