Valuation China National Software & Service Company Limited

Stocks

End-of-day quote Shanghai S.E. 2026-10-21			5-day change	1st Jan Change
31.48 ^CNY	+0.80%		+3.59%	-32.01%

08-25	China National Software & Service Company Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-24	China National Software & Service's Attributable Loss Narrows 90% in 2025	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	38,952	24,694	38,497	31,175	39,550	43,091
Change	-	-36.6%	55.9%	-19.02%	26.86%	8.95%
Enterprise Value (EV) ¹	36,984	22,638	37,432	30,638	38,486	39,825
Change	-	-38.79%	65.35%	-18.15%	25.61%	3.48%
P/E	563x	333x	730x	-117x	-97.3x	-926x
PBR	16.9x	10.2x	15.4x	13.7x	19x	12x
PEG	-	45.95x	-23.7x	0x	-1.8x	10.3x
Capitalization / Revenue	5.26x	2.39x	3.99x	4.64x	7.61x	8.45x
EV / Revenue	4.99x	2.19x	3.88x	4.56x	7.4x	7.81x
EV / EBITDA	192x	101x	165x	-237x	-149x	113x
EV / EBIT	296x	158x	326x	-127x	-103x	167x
EV / FCF	1,430x	61.5x	-263x	-69.5x	-456x	113x
FCF Yield	0.07%	1.63%	-0.38%	-1.44%	-0.22%	0.89%
Dividend per Share ²	0.0249	0.0296	0.0162	-	-	-
Rate of return	0.05%	0.1%	0.04%	-	-	-
EPS ²	0.0828	0.0888	0.0615	-0.31	-0.48	-0.05
Distribution rate	30.1%	33.3%	26.3%	-	-	-
Net sales ¹	7,408	10,352	9,640	6,723	5,198	5,102
EBITDA ¹	192.4	224.2	226.7	-129.2	-259	353.2
EBIT ¹	124.9	143.7	114.9	-241.8	-373.8	238
Net income ¹	68.23	75.58	45.33	-232.7	-412.6	-41.41
Net Debt ¹	-1,968	-2,056	-1,066	-536.1	-1,064	-3,265
Reference price ²	46.60	29.54	44.87	36.26	46.69	46.30
Nbr of stocks (in thousands)	835,812	835,812	857,993	859,750	847,066	930,682
Announcement Date	3/30/21	4/18/22	4/27/23	4/25/24	4/28/25	4/23/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA NATIONAL SOFTWARE & SERVICE COMPANY LIMITED	-	-	-	-	4.35B
MICROSOFT CORPORATION	26.98x	9.96x	16.27x	0.73%	3,949B
PALANTIR TECHNOLOGIES INC.	124.16x	54.9x	89.41x	-.--%	463B
ORACLE CORPORATION	19.74x	5.69x	9.91x	1.52%	398B
PALO ALTO NETWORKS, INC.	215.9x	19.21x	56.23x	-.--%	278B
SAP SE	28.68x	5.72x	18.02x	1.33%	261B
CROWDSTRIKE HOLDINGS, INC.	2273.7x	37.97x	124.22x	-.--%	233B
SERVICENOW, INC.	94.85x	9.41x	25.19x	-.--%	155B
FORTINET, INC.	55.4x	14.87x	39.18x	-.--%	125B
ADOBE INC.	14.07x	3.74x	7.83x	-.--%	99.92B
Average	317.05x	17.94x	42.92x	0.4%	596.71B
Weighted average by Cap.	132.99x	14.49x	28.26x	0.64%