Valuation China Aviation Oil (Singapore) Corporation Ltd

Stocks

Market Closed - Singapore S.E. 05:04:16 2026-08-28 EDT			5-day change	1st Jan Change
1.430 ^SGD	+2.14%		-1.38%	-13.86%

08-19	OCBC Adjusts China Aviation Oil (Singapore)'s Price Target to SG$1.95 from SG$2.48, Keeps at Buy	MT
08-13	China Aviation Oil Corporation Ltd Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	599.8	570.9	570.2	576.7	1,110	965.5	-	-
Change	-	-4.8%	-0.13%	1.14%	92.5%	-13.03%	-	-
Enterprise Value (EV) ¹	198.9	570.9	570.2	576.7	423.1	254.1	170.1	965.5
Change	-	187.03%	-0.13%	1.14%	-26.63%	-39.95%	-33.06%	467.64%
P/E	14.9x	17x	9.69x	7.36x	10x	10.4x	8.87x	7.71x
PBR	0.67x	0.63x	0.6x	0.58x	1.03x	0.89x	0.85x	0.73x
PEG	-	-1x	0.1x	0.2x	0.2x	-0.6x	0.5x	0.5x
Capitalization / Revenue	0.03x	0.03x	0.04x	0.04x	0.07x	0.06x	0.06x	0.06x
EV / Revenue	0.01x	0.03x	0.04x	0.04x	0.03x	0.02x	0.01x	0.06x
EV / EBITDA	8.47x	19.1x	21.8x	17.9x	7.83x	4.8x	2.2x	14.5x
EV / EBIT	8.81x	28.6x	32.3x	24.7x	8.52x	5.95x	2.48x	15.7x
EV / FCF	-	-5.04x	7.06x	4.79x	1.99x	-1.88x	1.76x	10.7x
FCF Yield	-	-19.8%	14.2%	20.9%	50.4%	-53.2%	57%	9.36%
Dividend per Share ²	0.014	0.0119	0.0201	0.0276	0.0392	0.0287	0.0333	0.043
Rate of return	2.01%	1.79%	3.04%	4.12%	3.04%	2.55%	2.97%	3.83%
EPS ²	0.0469	0.039	0.0684	0.0911	0.1285	0.1078	0.1265	0.1455
Distribution rate	29.9%	30.5%	29.4%	30.3%	30.5%	26.6%	26.3%	29.6%
Net sales ¹	17,637	16,464	14,430	15,519	16,440	16,782	16,475	16,366
EBITDA ¹	23.48	29.82	26.2	32.24	54.02	52.97	77.2	66.74
EBIT ¹	22.57	19.95	17.63	23.36	49.68	42.68	68.58	61.37
Net income ¹	40.35	33.53	58.86	78.36	110.5	98.08	114.6	126.8
Net Debt ¹	-400.8	-	-	-	-687	-711.4	-795.4	-
Reference price ²	0.697	0.664	0.663	0.670	1.291	1.122	1.122	1.122
Nbr of stocks (in thousands)	860,184	860,184	860,184	860,184	860,184	860,184	-	-
Announcement Date	2/25/22	2/28/23	2/29/24	2/27/25	2/26/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA AVIATION OIL (SINGAPORE) CORPORATION LTD	10.42x	0.02x	4.8x	2.55%	965M
BANGKOK AVIATION FUEL SERVICES	26.75x	5.18x	10.29x	-	206M
Average	18.58x	2.60x	7.54x	2.55%	585.86M
Weighted average by Cap.	13.29x	0.92x	5.76x	2.55%