Valuation China Asia Valley Group Limited

Stocks

Market Closed - Hong Kong S.E. 03:08:52 2026-11-06 EST			5-day change	1st Jan Change
0.0310 ^HKD	-3.12%		-24.39%	-43.64%

10-07	China Asia Valley Group Limited Announces Appointment of Wang Lijiao as Member of Remuneration Committee, Effective October 6, 2026	CI
10-02	China Asia Valley Group Limited Announces Board and Remuneration Committee Changes , Effective October 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	290.4	188.9	222.7	273.5	444.7	349.4
Change	-	-34.95%	17.91%	22.78%	62.62%	-21.43%
Enterprise Value (EV) ¹	508	412.2	445.4	383.2	965.5	839.9
Change	-	-18.86%	8.05%	-13.96%	151.96%	-13.01%
P/E	-12.6x	-573x	-4.73x	109x	150x	34.3x
PBR	1.67x	1.05x	1.7x	2.05x	0.91x	0.7x
PEG	-	5.8x	-0x	-1x	-3.2x	0x
Capitalization / Revenue	16.9x	5x	5.59x	7.15x	3.3x	2.23x
EV / Revenue	29.5x	10.9x	11.2x	10x	7.17x	5.36x
EV / EBITDA	-75.6x	108x	99.4x	44.5x	13.6x	8.5x
EV / EBIT	-64.1x	136x	108x	46.7x	70.9x	55.2x
EV / FCF	249x	-33.5x	184x	9.5x	61.1x	12.6x
FCF Yield	0.4%	-2.99%	0.54%	10.5%	1.64%	7.93%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.008144	-0.000117	-0.0167	0.000889	0.000468	0.001604
Distribution rate	-	-	-	-	-	-
Net sales ¹	17.22	37.81	39.88	38.27	134.7	156.6
EBITDA ¹	-6.723	3.801	4.479	8.607	71.25	98.76
EBIT ¹	-7.919	3.038	4.116	8.212	13.61	15.21
Net income ¹	-22.96	-0.33	-47.01	2.509	2.565	10.19
Net Debt ¹	217.6	223.3	222.6	109.7	520.8	490.5
Reference price ²	0.1030	0.0670	0.0790	0.0970	0.0700	0.0550
Nbr of stocks (in thousands)	2,819,102	2,819,102	2,819,102	2,819,102	6,352,702	6,352,702
Announcement Date	4/28/21	4/25/22	4/21/23	4/26/24	4/28/25	4/28/26

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHINA ASIA VALLEY GROUP LIMITED	-	-	-	-	25.92M
CBRE GROUP, INC.	23.93x	0.93x	11.19x	-.--%	39.3B
KE HOLDINGS INC.	20.71x	1.01x	8.32x	2.21%	21.51B
JONES LANG LASALLE INCORPORATED	15.16x	0.61x	9.92x	-.--%	17.14B
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED	18.61x	3.79x	12.27x	5.35%	12.26B
CAPITALAND INVESTMENT LIMITED	19.42x	8.2x	16.06x	4.94%	9.58B
ZILLOW GROUP, INC.	60.28x	2.22x	8.8x	-.--%	6.87B
FIRSTSERVICE CORPORATION	46.24x	1.36x	13.35x	0.79%	6.44B
COLLIERS INTERNATIONAL GROUP INC.	36.15x	1.11x	8.54x	0.32%	4.91B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY	24.36x	9.59x	-	2.38%	3.36B
Average	29.43x	3.20x	11.06x	1.78%	12.14B
Weighted average by Cap.	24.98x	2.11x	10.86x	1.44%