|
Market Closed -
London S.E.
11:04:26 2026-09-21 EDT
|
After hours 20:00:00 | |||
| 205.62 USD | -2.64% |
|
206.00 | +0.18% |
| 09-21 | TotalEnergies, PDVSA Sign MoU in Venezuela | MT |
| 09-21 | Halliburton Cements Move Toward Venezuela With Eneva, WESCA MOUs -- 2nd Update | DJ |
Company Valuation: Chevron Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 224,551 | 344,526 | 280,726 | 260,291 | 304,721 | 399,520 | - | - |
| Change | - | 53.43% | -18.52% | -7.28% | 17.07% | 31.11% | - | - |
| Enterprise Value (EV) 1 | 250,245 | 349,964 | 293,339 | 278,047 | 339,182 | 418,838 | 414,219 | 413,886 |
| Change | - | 39.85% | -16.18% | -5.21% | 21.99% | 23.48% | -1.1% | -0.08% |
| P/E | 14.4x | 9.82x | 13.1x | 14.9x | 23x | 13.1x | 15.6x | 16.2x |
| PBR | 1.62x | 2.18x | 1.74x | 1.73x | 1.63x | 2.05x | 2.03x | 2.05x |
| PEG | - | 0x | -0.3x | -1x | -0.7x | 0x | -1x | -4.46x |
| Capitalization / Revenue | 1.38x | 1.4x | 1.4x | 1.28x | 1.61x | 1.74x | 1.87x | 1.89x |
| EV / Revenue | 1.54x | 1.42x | 1.46x | 1.37x | 1.79x | 1.82x | 1.94x | 1.96x |
| EV / EBITDA | 6.13x | 5.19x | 6.07x | 6x | 8.05x | 5.95x | 6.45x | 6.78x |
| EV / EBIT | 11.2x | 6.97x | 9.76x | 9.89x | 16.2x | 9.13x | 11x | 11.9x |
| EV / FCF | 11.1x | 9.86x | 14.8x | 18.5x | 20.4x | 10.4x | 11.9x | 13.6x |
| FCF Yield | 8.99% | 10.1% | 6.75% | 5.39% | 4.89% | 9.62% | 8.4% | 7.36% |
| Dividend per Share 2 | 5.31 | 5.68 | 6.04 | 6.52 | 6.84 | 7.134 | 7.444 | 7.722 |
| Rate of return | 4.52% | 3.16% | 4.05% | 4.5% | 4.49% | 3.5% | 3.66% | 3.79% |
| EPS 2 | 8.14 | 18.28 | 11.36 | 9.72 | 6.63 | 15.5 | 13.02 | 12.54 |
| Distribution rate | 65.2% | 31.1% | 53.2% | 67.1% | 103% | 46% | 57.2% | 61.6% |
| Net sales 1 | 162,465 | 246,252 | 200,949 | 202,792 | 189,031 | 229,565 | 213,840 | 211,553 |
| EBITDA 1 | 40,825 | 67,483 | 48,293 | 46,377 | 42,143 | 70,446 | 64,265 | 61,063 |
| EBIT 1 | 22,351 | 50,190 | 30,053 | 28,100 | 20,960 | 45,855 | 37,733 | 34,788 |
| Net income 1 | 15,625 | 35,465 | 21,369 | 17,661 | 12,299 | 30,841 | 25,652 | 24,686 |
| Net Debt 1 | 25,694 | 5,438 | 12,613 | 17,756 | 34,461 | 19,318 | 14,699 | 14,366 |
| Reference price 2 | 117.35 | 179.49 | 149.16 | 144.84 | 152.41 | 203.67 | 203.67 | 203.67 |
| Nbr of stocks (in thousands) | 1,913,518 | 1,919,471 | 1,882,048 | 1,797,091 | 1,999,354 | 1,961,603 | - | - |
| Announcement Date | 1/28/22 | 1/27/23 | 2/2/24 | 1/31/25 | 1/30/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.28x | 3.43x | 6.44x | 5.37% | 1,668B | |
| 13.52x | 1.87x | 6.11x | 3.4% | 411B | |
| 7.99x | 0.58x | 3.79x | 6.52% | 281B | |
| 8.48x | 0.96x | 4.24x | 3.29% | 272B | |
| 8.26x | 1.07x | 4.38x | 4.5% | 202B | |
| 6x | 1.65x | 2.63x | 7.61% | 148B | |
| 4.1x | 1.62x | 3.07x | 7.35% | 128B | |
| 8.3x | 0.89x | 2.19x | 3.54% | 106B | |
| 8.68x | 0.81x | 4.04x | 4.69% | 80.05B | |
| Average | 8.73x | 1.43x | 4.10x | 5.14% | 366.18B | |
| Weighted average by Cap. | 11.20x | 2.35x | 5.37x | 5.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CVX Stock
- 0R2Q Stock
- Valuation Chevron Corporation
Select your edition
All financial news and data tailored to specific country editions
