|
Market Closed -
Xetra
11:35:41 2026-08-13 EDT
|
After hours 13:41:29 | |||
| 170.86 EUR | +0.39% |
|
171.38 | +0.30% |
| 10:18am | Argentina nearly doubles Vaca Muerta oil estimate in boost to export strategy | RE |
| 08:46am | How Russia's Black Sea blockade is causing grain crisis | RE |
Company Valuation: Chevron Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 224,551 | 344,526 | 280,726 | 260,291 | 304,721 | 385,651 | - | - |
| Change | - | 53.43% | -18.52% | -7.28% | 17.07% | 26.56% | - | - |
| Enterprise Value (EV) 1 | 250,245 | 349,964 | 293,339 | 278,047 | 339,182 | 407,452 | 403,745 | 400,029 |
| Change | - | 39.85% | -16.18% | -5.21% | 21.99% | 20.13% | -0.91% | -0.92% |
| P/E | 14.4x | 9.82x | 13.1x | 14.9x | 23x | 12.8x | 15.1x | 15.6x |
| PBR | 1.62x | 2.18x | 1.74x | 1.73x | 1.63x | 1.98x | 1.96x | 1.98x |
| PEG | - | 0x | -0.3x | -1x | -0.7x | 0x | -1x | -4.48x |
| Capitalization / Revenue | 1.38x | 1.4x | 1.4x | 1.28x | 1.61x | 1.71x | 1.84x | 1.86x |
| EV / Revenue | 1.54x | 1.42x | 1.46x | 1.37x | 1.79x | 1.8x | 1.93x | 1.93x |
| EV / EBITDA | 6.13x | 5.19x | 6.07x | 6x | 8.05x | 5.79x | 6.38x | 6.57x |
| EV / EBIT | 11.2x | 6.97x | 9.76x | 9.89x | 16.2x | 9.1x | 11x | 11.7x |
| EV / FCF | 11.1x | 9.86x | 14.8x | 18.5x | 20.4x | 10.6x | 11.9x | 12.8x |
| FCF Yield | 8.99% | 10.1% | 6.75% | 5.39% | 4.89% | 9.43% | 8.4% | 7.8% |
| Dividend per Share 2 | 5.31 | 5.68 | 6.04 | 6.52 | 6.84 | 7.132 | 7.442 | 7.719 |
| Rate of return | 4.52% | 3.16% | 4.05% | 4.5% | 4.49% | 3.63% | 3.79% | 3.93% |
| EPS 2 | 8.14 | 18.28 | 11.36 | 9.72 | 6.63 | 15.33 | 13.05 | 12.6 |
| Distribution rate | 65.2% | 31.1% | 53.2% | 67.1% | 103% | 46.5% | 57% | 61.3% |
| Net sales 1 | 162,465 | 246,252 | 200,949 | 202,792 | 189,031 | 226,133 | 209,036 | 207,515 |
| EBITDA 1 | 40,825 | 67,483 | 48,293 | 46,377 | 42,143 | 70,329 | 63,268 | 60,871 |
| EBIT 1 | 22,351 | 50,190 | 30,053 | 28,100 | 20,960 | 44,772 | 36,810 | 34,089 |
| Net income 1 | 15,625 | 35,465 | 21,369 | 17,661 | 12,299 | 30,109 | 25,379 | 24,444 |
| Net Debt 1 | 25,694 | 5,438 | 12,613 | 17,756 | 34,461 | 21,801 | 18,094 | 14,377 |
| Reference price 2 | 117.35 | 179.49 | 149.16 | 144.84 | 152.41 | 196.60 | 196.60 | 196.60 |
| Nbr of stocks (in thousands) | 1,913,518 | 1,919,471 | 1,882,048 | 1,797,091 | 1,999,354 | 1,961,603 | - | - |
| Announcement Date | 1/28/22 | 1/27/23 | 2/2/24 | 1/31/25 | 1/30/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.85x | 3.56x | 6.62x | 5.24% | 1,714B | |
| 12.88x | 1.78x | 5.82x | 3.63% | 386B | |
| 8x | 0.6x | 3.74x | 6.53% | 282B | |
| 7.94x | 0.87x | 3.87x | 3.47% | 249B | |
| 8.1x | 1.04x | 4.33x | 4.69% | 194B | |
| 5.94x | 1.77x | 2.83x | 7.59% | 151B | |
| 3.52x | 1.49x | 2.81x | 8.6% | 110B | |
| 7.82x | 0.83x | 2.05x | 3.84% | 97.33B | |
| 8.82x | 0.82x | 4.07x | 4.68% | 80.26B | |
| Average | 8.54x | 1.42x | 4.01x | 5.36% | 362.5B | |
| Weighted average by Cap. | 11.42x | 2.44x | 5.43x | 5.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CVX Stock
- CHV Stock
- Valuation Chevron Corporation
Select your edition
All financial news and data tailored to specific country editions
