|
Market Closed -
Xetra
11:35:53 2026-09-07 EDT
|
After hours 14:29:56 | |||
| 179.22 EUR | -0.28% |
|
179.21 | -0.01% |
| 12:02am | Italy - Factors to watch on September 7 | RE |
| 09-04 | US structured Venezuela oil position to protect it from dilution, official says | RE |
Company Valuation: Chevron Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 224,551 | 344,526 | 280,726 | 260,291 | 304,721 | 409,190 | - | - |
| Change | - | 53.43% | -18.52% | -7.28% | 17.07% | 34.28% | - | - |
| Enterprise Value (EV) 1 | 250,245 | 349,964 | 293,339 | 278,047 | 339,182 | 428,920 | 424,741 | 423,233 |
| Change | - | 39.85% | -16.18% | -5.21% | 21.99% | 26.46% | -0.97% | -0.36% |
| P/E | 14.4x | 9.82x | 13.1x | 14.9x | 23x | 13.6x | 15.9x | 16.6x |
| PBR | 1.62x | 2.18x | 1.74x | 1.73x | 1.63x | 2.1x | 2.07x | 2.1x |
| PEG | - | 0x | -0.3x | -1x | -0.7x | 0x | -1.1x | -3.86x |
| Capitalization / Revenue | 1.38x | 1.4x | 1.4x | 1.28x | 1.61x | 1.79x | 1.92x | 1.93x |
| EV / Revenue | 1.54x | 1.42x | 1.46x | 1.37x | 1.79x | 1.88x | 2x | 2x |
| EV / EBITDA | 6.13x | 5.19x | 6.07x | 6x | 8.05x | 6.12x | 6.66x | 6.93x |
| EV / EBIT | 11.2x | 6.97x | 9.76x | 9.89x | 16.2x | 9.35x | 11.3x | 12.2x |
| EV / FCF | 11.1x | 9.86x | 14.8x | 18.5x | 20.4x | 10.7x | 12.2x | 13.9x |
| FCF Yield | 8.99% | 10.1% | 6.75% | 5.39% | 4.89% | 9.35% | 8.19% | 7.2% |
| Dividend per Share 2 | 5.31 | 5.68 | 6.04 | 6.52 | 6.84 | 7.134 | 7.444 | 7.722 |
| Rate of return | 4.52% | 3.16% | 4.05% | 4.5% | 4.49% | 3.42% | 3.57% | 3.7% |
| EPS 2 | 8.14 | 18.28 | 11.36 | 9.72 | 6.63 | 15.36 | 13.11 | 12.54 |
| Distribution rate | 65.2% | 31.1% | 53.2% | 67.1% | 103% | 46.4% | 56.8% | 61.6% |
| Net sales 1 | 162,465 | 246,252 | 200,949 | 202,792 | 189,031 | 228,316 | 212,577 | 211,553 |
| EBITDA 1 | 40,825 | 67,483 | 48,293 | 46,377 | 42,143 | 70,099 | 63,800 | 61,042 |
| EBIT 1 | 22,351 | 50,190 | 30,053 | 28,100 | 20,960 | 45,855 | 37,733 | 34,788 |
| Net income 1 | 15,625 | 35,465 | 21,369 | 17,661 | 12,299 | 30,841 | 25,652 | 24,686 |
| Net Debt 1 | 25,694 | 5,438 | 12,613 | 17,756 | 34,461 | 19,729 | 15,550 | 14,042 |
| Reference price 2 | 117.35 | 179.49 | 149.16 | 144.84 | 152.41 | 208.60 | 208.60 | 208.60 |
| Nbr of stocks (in thousands) | 1,913,518 | 1,919,471 | 1,882,048 | 1,797,091 | 1,999,354 | 1,961,603 | - | - |
| Announcement Date | 1/28/22 | 1/27/23 | 2/2/24 | 1/31/25 | 1/30/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.68x | 3.5x | 6.58x | 5.35% | 1,675B | |
| 13.58x | 1.88x | 6.12x | 3.42% | 409B | |
| 8.7x | 0.62x | 3.98x | 6% | 297B | |
| 8.22x | 0.92x | 4.01x | 3.35% | 267B | |
| 8.22x | 1.04x | 4.34x | 4.63% | 197B | |
| 6.33x | 1.77x | 2.82x | 6.98% | 157B | |
| 3.98x | 1.61x | 3.03x | 7.57% | 126B | |
| 7.91x | 0.85x | 2.09x | 3.72% | 101B | |
| 8.36x | 0.79x | 3.95x | 4.86% | 78.15B | |
| Average | 8.78x | 1.44x | 4.10x | 5.1% | 367.39B | |
| Weighted average by Cap. | 11.44x | 2.39x | 5.44x | 5.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CVX Stock
- CHV Stock
- Valuation Chevron Corporation
Select your edition
All financial news and data tailored to specific country editions
