Company Valuation: Checkit plc

Data adjusted to current consolidation scope
Fiscal Period: January 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 46.98 25.92 24.84 18.36 19.98 17.28 - -
Change - -44.83% -4.17% -26.09% 8.82% -13.51% - -
Enterprise Value (EV) 1 23.48 11.22 15.84 13.26 19.98 15.57 15.48 15.53
Change - -52.21% 41.17% -16.29% 50.67% -22.1% -0.54% 0.31%
P/E -4.35x -2.09x -5.48x -5.15x -7.12x - - -
PBR 0.96x 1.37x 1.7x - - 1.27x 1.31x 1.31x
PEG - -0.1x 0.1x 0.2x 0.3x - - -
Capitalization / Revenue 3.53x 2.52x 2.07x 1.3x - 1.37x 1.32x 1.25x
EV / Revenue 1.77x 1.09x 1.32x 0.94x - 1.24x 1.18x 1.13x
EV / EBITDA -8.39x -1.75x -4.66x -5.77x - 25.3x 25.6x 15.5x
EV / EBIT -5x -1.52x -3.37x -3.49x - -13.1x -14.5x -27.6x
EV / FCF -4.7x -1.7x -3.52x - - -19.9x -71.6x 61.6x
FCF Yield -21.3% -58.8% -28.4% - - -5.04% -1.4% 1.62%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.1 -0.115 -0.042 -0.033 -0.026 - - -
Distribution rate - - - - - - - -
Net sales 1 13.3 10.3 12 14.1 - 12.6 13.14 13.79
EBITDA 1 -2.8 -6.4 -3.4 -2.3 - 0.616 0.6037 1.002
EBIT 1 -4.7 -7.4 -4.7 -3.8 - -1.184 -1.066 -0.563
Net income -6.8 -12.3 -4.5 -3.6 -2.8 - - -
Net Debt 1 -23.5 -14.7 -9 -5.1 - -1.716 -1.8 -1.752
Reference price 2 0.4350 0.2400 0.2300 0.1700 0.1850 0.1600 0.1600 0.1600
Nbr of stocks (in thousands) 108,009 108,009 108,009 108,009 108,009 108,009 - -
Announcement Date 4/28/22 4/24/23 4/25/24 4/24/25 4/21/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- 1.24x25.27x - 22.87M
27.14x10.02x16.38x0.72% 3,973B
134.67x59.72x97.24x-.--% 502B
21.29x6.03x10.51x1.41% 429B
265.7x23.74x69.49x-.--% 343B
2750.4x46.13x150.88x-.--% 282B
27.1x5.44x17.15x1.4% 247B
91.18x8.86x23.71x-.--% 146B
62.98x17.02x44.82x-.--% 143B
528.09x22.55x89.11x-.--% 105B
Average 434.28x 20.07x 54.46x 0.39% 617.03B
Weighted average by Cap. 184.18x 16.37x 33.76x 0.62%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Checkit plc

Historical PBR trend

Valuation ratios - PBR - Checkit plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Checkit plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Checkit plc

  1. Stock Market
  2. Stocks
  3. EKT Stock
  4. Valuation Checkit plc