Company Valuation: Checkin.Com Group AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 1,364 1,028 1,113 414.1 155.4
Change - -24.63% 8.26% -62.8% -62.47%
Enterprise Value (EV) 1 1,304 1,005 1,092 394.8 145.6
Change - -22.95% 8.69% -63.86% -63.11%
P/E -180x -133x 321x -21.5x -1.2x
PBR 7.51x 5.03x 5.36x 2.05x 2.39x
PEG - 57.05x -2x 0x -0x
Capitalization / Revenue 35.1x 14.6x 11.5x 5.34x 2.22x
EV / Revenue 33.6x 14.3x 11.3x 5.1x 2.08x
EV / EBITDA -514x 419x 43.9x 38.8x 9.49x
EV / EBIT -219x -136x 231x -21.9x -1.12x
EV / FCF -93.4x -50.9x -434x -260x 3.53x
FCF Yield -1.07% -1.96% -0.23% -0.38% 28.3%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.2709 -0.2646 0.1183 -0.64 -4.34
Distribution rate - - - - -
Net sales 1 38.86 70.19 96.99 77.48 69.87
EBITDA 1 -2.536 2.398 24.91 10.18 15.35
EBIT 1 -5.962 -7.363 4.729 -18.05 -130.3
Net income 1 -6.804 -7.52 3.464 -18.82 -129.7
Net Debt 1 -59.68 -23.05 -20.67 -19.31 -9.765
Reference price 2 48.780 35.100 38.000 13.750 5.200
Nbr of stocks (in thousands) 27,964 29,289 29,289 30,115 29,886
Announcement Date 4/22/22 4/5/23 4/11/24 4/10/25 4/9/26
1SEK in Million2SEK
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 7.34M
26.96x9.94x16.21x0.72% 3,946B
128.17x56.68x92.27x-.--% 478B
19.65x5.66x9.86x1.53% 396B
254.87x22.75x66.61x-.--% 329B
29.49x6.03x18.74x1.26% 274B
2680.2x44.91x146.93x-.--% 275B
98.26x9.75x26.09x-.--% 160B
60.22x16.14x42.53x-.--% 136B
13.62x3.62x7.57x-.--% 96.66B
Average 367.94x 19.50x 47.42x 0.39% 608.93B
Weighted average by Cap. 169.07x 15.46x 31.21x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Checkin.Com Group AB

Historical PBR trend

Valuation ratios - PBR - Checkin.Com Group AB

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Checkin.Com Group AB

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Checkin.Com Group AB

  1. Stock Market
  2. Stocks
  3. CHECK Stock
  4. Valuation Checkin.Com Group AB