Company Valuation: Check Point Software Technologies Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 15,479 15,822 17,875 20,534 19,921 14,262 - -
Change - 2.22% 12.98% 14.87% -2.99% -28.41% - -
Enterprise Value (EV) 1 11,696 12,319 14,916 17,750 17,551 11,205 10,690 10,368
Change - 5.33% 21.08% 19% -1.12% -36.16% -4.6% -3.01%
P/E 19.2x 20x 21.5x 25x 19.3x 17.6x 15.9x 13.4x
PBR 4.8x 5.44x 6.41x 7.56x 7.08x 5.11x 5.08x 4.93x
PEG - 5.29x 1.7x 4.93x 0.7x -0.9x 1.5x 0.7x
Capitalization / Revenue 7.14x 6.79x 7.4x 8.01x 7.31x 5.07x 4.78x 4.48x
EV / Revenue 5.4x 5.29x 6.18x 6.92x 6.44x 3.98x 3.58x 3.26x
EV / EBITDA 10.8x 11.6x 13.5x 15x 14.5x 9.67x 8.71x 7.97x
EV / EBIT 11.1x 11.9x 13.8x 16.2x 15.8x 10.1x 9.03x 8.3x
EV / FCF 10x 11.6x 14.7x 17.1x 14.5x 9.42x 8.49x 7.75x
FCF Yield 9.98% 8.59% 6.81% 5.86% 6.88% 10.6% 11.8% 12.9%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 6.08 6.31 7.1 7.46 9.62 7.772 8.616 10.25
Distribution rate - - - - - - - -
Net sales 1 2,167 2,330 2,415 2,565 2,725 2,814 2,987 3,183
EBITDA 1 1,080 1,062 1,102 1,181 1,207 1,159 1,227 1,302
EBIT 1 1,049 1,039 1,079 1,098 1,114 1,110 1,183 1,250
Net income 1 815.6 796.9 840.3 845.7 1,057 807.3 854.3 961.1
Net Debt 1 -3,783 -3,503 -2,960 -2,784 -2,370 -3,057 -3,572 -3,894
Reference price 2 116.56 126.16 152.79 186.70 185.56 137.10 137.10 137.10
Nbr of stocks (in thousands) 132,798 125,411 116,994 109,983 107,355 104,028 - -
Announcement Date 2/3/22 2/13/23 2/6/24 1/30/25 2/12/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.64x3.98x9.67x-.--% 14.26B
263.78x25.28x77.14x-.--% 292B
1350.45x33.93x113.93x-.--% 207B
58.15x14.57x40.06x-.--% 118B
-65.56x9.42x247.15x-.--% 16.25B
15.5x4.23x8.41x1.88% 16.11B
-46.85x6.56x33.41x-.--% 8.89B
69.14x4.21x60.18x0.24% 6.78B
-41.38x6.71x223.65x-.--% 5.46B
78.21x8.27x37.34x - 5.27B
Average 169.91x 11.72x 85.10x 0.24% 69.05B
Weighted average by Cap. 525.56x 24.00x 82.93x 0.05%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CHKP Stock
  4. Valuation Check Point Software Technologies Ltd.