Valuation CHAI MACH

Stocks

Market Closed - Bombay S.E. 06:02:29 2026-10-30 EDT			5-day change	1st Jan Change
10.46 ^INR	+3.05%		+5.17%	+38.36%

09-21	Chandni Machines Limited Announces Resignation of Rameshchand Garg from Non-Executive Independent Director, Effective September 21, 2026	CI
09-08	Chandni Machines Limited Appoints Kishor Babubhai Vaidya as an Additional Independent Director, Effective from September 8, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	30.66	101.2	51.41	122.3	137.3	225.3
Change	-	230%	-49.19%	137.92%	12.24%	64.08%
Enterprise Value (EV) ¹	13.25	50.23	35.26	98.52	105	148.5
Change	-	279.24%	-29.8%	179.4%	6.53%	41.52%
P/E	89.4x	6.47x	14.8x	7.07x	9.62x	36.9x
PBR	0.6x	1.51x	0.73x	1.39x	1.34x	1.47x
PEG	-	0x	-0.2x	0x	-0.5x	-0.6x
Capitalization / Revenue	0.07x	0.07x	0.1x	0.07x	0.07x	0.87x
EV / Revenue	0.03x	0.03x	0.07x	0.06x	0.05x	0.57x
EV / EBITDA	-11.2x	2.5x	12.4x	5.51x	7.5x	-19x
EV / EBIT	-7.5x	2.6x	16.9x	5.74x	7.9x	-17.4x
EV / FCF	4.12x	1.53x	-0.94x	2.62x	11.1x	-2.4x
FCF Yield	24.2%	65.2%	-107%	38.1%	8.98%	-41.7%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0106	0.4848	0.108	0.5359	0.442	0.189
Distribution rate	-	-	-	-	-	-
Net sales ¹	431.5	1,490	516.2	1,659	2,010	259.7
EBITDA ¹	-1.183	20.1	2.844	17.89	13.99	-7.814
EBIT ¹	-1.767	19.35	2.085	17.16	13.29	-8.533
Net income ¹	0.343	15.65	3.496	17.29	14.27	7.312
Net Debt ¹	-17.41	-50.95	-16.15	-23.8	-32.34	-76.74
Reference price ²	0.95	3.14	1.59	3.79	4.25	6.98
Nbr of stocks (in thousands)	32,274	32,274	32,274	32,274	32,274	32,274
Announcement Date	8/27/21	9/14/22	9/6/23	9/6/24	9/5/25	9/8/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHAI MACH	-	-	-	-	7.5M
PARKER-HANNIFIN CORPORATION	29.99x	5.34x	19.48x	0.87%	117B
ATLAS COPCO AB	31.15x	4.88x	18.61x	1.72%	89.42B
W.W. GRAINGER, INC.	29.51x	3.37x	19.46x	0.7%	64.62B
FASTENAL COMPANY	41.3x	6.46x	28.45x	1.86%	60.29B
KEYSIGHT TECHNOLOGIES, INC.	38.64x	7.83x	22.91x	-.--%	56.15B
FANUC CORPORATION	24.11x	4.63x	15.94x	2.48%	33.96B
INGERSOLL RAND INC.	31.94x	4.2x	15.83x	0.11%	31.04B
DOVER CORPORATION	23.16x	3.35x	14.42x	1.01%	27.98B
SMC CORPORATION	18.72x	3.16x	10.16x	1.61%	25.94B
Average	29.83x	4.80x	18.36x	1.15%	50.65B
Weighted average by Cap.	31.21x	5.08x	19.55x	1.13%