|
End-of-day quote
Australian S.E.
|
5-day change | 1st Jan Change | ||
| - AUD | -.--% |
|
-.--% | - |
| 09-25 | GCM Corporation Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
| 07-29 | WINNERS & LOSERS: Mobico raises outlook; Hargreaves Services profit up | AN |
Company Valuation: CHAE MINI
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 6.29 | 6.085 | 14.8 | 5.683 | 49.09 | 26.08 |
| Change | - | -3.26% | 143.16% | -61.59% | 763.8% | -46.87% |
| Enterprise Value (EV) 1 | 5 | 3.642 | 12.72 | 5.451 | 43.23 | 19.71 |
| Change | - | -27.17% | 249.27% | -57.14% | 692.95% | -54.41% |
| P/E | -5.67x | -1.73x | -5.52x | -4.17x | -12.5x | -3.74x |
| PBR | 0.76x | 0.94x | 1.31x | 0.52x | 2.62x | 1.25x |
| PEG | - | -0x | 0.1x | 0.1x | -0.4x | -0.1x |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -11.6x | -6.02x | -9.44x | -4.29x | -15.6x | -2.74x |
| EV / EBIT | -4.76x | -1.45x | -6.11x | -4.18x | -15.5x | -2.72x |
| EV / FCF | -2.99x | 8.4x | -6.05x | -1.48x | -17x | -4.44x |
| FCF Yield | -33.5% | 11.9% | -16.5% | -67.5% | -5.9% | -22.5% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.045 | -0.1129 | -0.0407 | -0.018 | -0.024 | -0.0361 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -0.4308 | -0.6048 | -1.348 | -1.271 | -2.777 | -7.193 |
| EBIT 1 | -1.05 | -2.504 | -2.081 | -1.303 | -2.788 | -7.248 |
| Net income 1 | -1.003 | -3.251 | -2.141 | -1.315 | -2.768 | -6.718 |
| Net Debt 1 | -1.29 | -2.444 | -2.078 | -0.2314 | -5.861 | -6.371 |
| Reference price 2 | 0.2550 | 0.1950 | 0.2250 | 0.0750 | 0.3000 | 0.1350 |
| Nbr of stocks (in thousands) | 24,667 | 31,209 | 65,765 | 75,772 | 163,629 | 193,175 |
| Announcement Date | 9/30/21 | 9/13/22 | 9/29/23 | 8/30/24 | 9/29/25 | 9/25/26 |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.09x | 6.17x | 18.81x | 0.68% | 208B | |
| 59.11x | 7.39x | 25.31x | 0.74% | 137B | |
| 34.07x | 12.1x | 22.1x | 0.81% | 122B | |
| 13.44x | 0.31x | 6.77x | 3.74% | 110B | |
| 40.09x | 6.57x | 21.48x | 0.87% | 93.38B | |
| 72.95x | 7.81x | 36.16x | 0.19% | 83.01B | |
| 25.58x | 9.18x | 18.65x | 0.5% | 81.63B | |
| 19.55x | 3.29x | 12.61x | 1.37% | 61.55B | |
| 17.99x | 1.07x | 12x | 0.71% | 60.71B | |
| Average | 35.10x | 5.99x | 19.32x | 1.07% | 106.39B | |
| Weighted average by Cap. | 36.34x | 6.35x | 19.69x | 1.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GCM Stock
- CML Stock
- Valuation CHAE MINI
Select your edition
All financial news and data tailored to specific country editions
