|
Real-time Estimate
Cboe Europe
07:21:12 2026-10-05 EDT
|
5-day change | 1st Jan Change | ||
| 0.8850 DKK | +0.11% |
|
+2.56% | -4.76% |
| 09-28 | Cemat A/S Raises Group Earnings Guidance for the Year 2026 | CI |
| 08-26 | Cemat A/S Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Cemat A/S
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 93.94 | 257.3 | 162.4 | 237.4 | 257.3 | 230.2 |
| Change | - | 173.94% | -36.89% | 46.15% | 8.42% | -10.55% |
| Enterprise Value (EV) 1 | 90.06 | 258.8 | 170.2 | 254.2 | 290.7 | 215.8 |
| Change | - | 187.37% | -34.22% | 49.34% | 14.34% | -25.75% |
| P/E | 37.8x | 10.6x | 8.13x | 23.8x | 21.1x | 3.74x |
| PBR | 0.98x | 2.14x | 1.17x | 1.48x | 1.46x | 0.96x |
| PEG | - | 0x | -0.5x | -0.5x | 1x | 0x |
| Capitalization / Revenue | 4.8x | 12.1x | 6.11x | 7.06x | 6.53x | 1.4x |
| EV / Revenue | 4.6x | 12.1x | 6.41x | 7.57x | 7.38x | 1.31x |
| EV / EBITDA | 80.8x | 76.8x | 48.8x | 57x | 39.7x | 5.4x |
| EV / EBIT | 84.1x | 77.8x | 49.2x | 57.6x | 40x | 5.41x |
| EV / FCF | 36.8x | -11.1x | -18.6x | 160x | -22.7x | 300x |
| FCF Yield | 2.72% | -8.98% | -5.37% | 0.62% | -4.4% | 0.33% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.009957 | 0.0969 | 0.08 | 0.04 | 0.0488 | 0.2471 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 19.57 | 21.31 | 26.57 | 33.6 | 39.4 | 164.7 |
| EBITDA 1 | 1.115 | 3.369 | 3.488 | 4.458 | 7.323 | 39.97 |
| EBIT 1 | 1.071 | 3.326 | 3.46 | 4.417 | 7.27 | 39.9 |
| Net income 1 | 2.488 | 24.2 | 20.33 | 10.28 | 12.2 | 61.75 |
| Net Debt 1 | -3.883 | 1.466 | 7.837 | 16.87 | 33.34 | -14.34 |
| Reference price 2 | 0.3760 | 1.0300 | 0.6500 | 0.9500 | 1.0300 | 0.9240 |
| Nbr of stocks (in thousands) | 249,850 | 249,850 | 249,850 | 249,850 | 249,850 | 249,120 |
| Announcement Date | 2/23/21 | 2/23/22 | 2/22/23 | 2/21/24 | 2/25/25 | 2/25/26 |
1DKK in Million2DKK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 33.27M | |
| 60.56x | - | - | - | 64.64B | |
| 13.75x | 4.48x | 12.05x | 3.68% | 39.14B | |
| 5.61x | 0.73x | 1.51x | 8.77% | 27.43B | |
| 8.05x | 1.45x | 8.04x | 4.4% | 26.73B | |
| 17.28x | 3.88x | 15.6x | 1.42% | 26.68B | |
| 13.18x | 3.02x | 14.44x | 2.65% | 24.33B | |
| 9.11x | 3.35x | 7.66x | -.--% | 21.47B | |
| 10.19x | 2x | 8.23x | 4.12% | 20.47B | |
| 7.95x | 0.88x | 3.21x | 2.81% | 20.33B | |
| Average | 16.19x | 2.47x | 8.84x | 3.48% | 27.13B | |
| Weighted average by Cap. | 22.75x | 2.62x | 9.17x | 3.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CEMAT Stock
- Valuation Cemat A/S
Select your edition
All financial news and data tailored to specific country editions
