Valuation: Cell Impact AB (publ)

Market Cap 33.37M 3.52M 3.05M 2.84M 2.61M 4.93M 334M 4.99M 13.1M 167M 13.21M 12.92M 554M P/E 2024
-0.88x
P/E 2025 -0.21x
Enterprise Value 49.15M 5.18M 4.49M 4.18M 3.85M 7.26M 493M 7.34M 19.29M 246M 19.46M 19.03M 816M EV / Sales 2024
2.9x
EV / Sales 2025 11.1x
Free-Float
30.84%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer 49 2023-12-31
Director of Finance/CFO 33 2024-02-11
Chief Tech/Sci/R&D Officer 38 2019-12-31
Director TitleAgeSince
Director/Board Member 68 2021-12-31
Chairman 57 2023-12-31
Director/Board Member 69 2024-04-24
Change 5-day change 1-year change 3-year change Capi.($)
-8.80%+7.62% - - 3.52M
+0.89%+7.24%+9.78%+46.93% 3.34B
+2.62%+22.00%+52.46%+92.90% 3.17B
+1.91%+16.67%+124.64%+427.00% 3.13B
-3.96%+10.37%+161.48%+543.50% 2.79B
-1.54%+1.62%+64.77%+22.28% 2.6B
-4.55%+33.95%+178.32%+468.80% 2.33B
-1.05%+8.18%+31.27%+135.84% 2.26B
+1.84%+19.50%+106.01% - 2.14B
-0.95%+9.11%+96.81%+111.51% 2.08B
Average -1.35%+15.48%+91.73%+231.09% 2.65B
Weighted average by Cap. -0.36%+15.14%+89.02%+230.08%

Financials

2024 2025
Net sales 37.92M 4M 3.46M 3.23M 2.97M 5.6M 380M 5.67M 14.88M 190M 15.01M 14.68M 630M 5.69M 599K 519K 484K 445K 840K 56.99M 850K 2.23M 28.51M 2.25M 2.2M 94.43M
Net income -100M -10.59M -9.17M -8.55M -7.86M -14.84M -1.01B -15.01M -39.42M -504M -39.76M -38.88M -1.67B -132M -13.91M -12.05M -11.23M -10.33M -19.5M -1.32B -19.72M -51.8M -662M -52.25M -51.1M -2.19B
Net Debt 10.53M 1.11M 961K 896K 824K 1.56M 106M 1.57M 4.13M 52.79M 4.17M 4.08M 175M 15.77M 1.66M 1.44M 1.34M 1.23M 2.33M 158M 2.36M 6.19M 79.1M 6.24M 6.11M 262M
Logo Cell Impact AB (publ)
Cell Impact AB (publ) is a Sweden-based company, which is active within the industrial sector. The Company develops and markets High Velocity Impact Units (HVI-U), which can be used to shape and shear material by using high kinetic energy. The energy is transferred into the material by an impact generating an extreme pressure within a fraction of a second. Its products have an impact energy from about 100 to 12,800 Joule. The HVI-U can be used for different purposes, such as embossing, creating coining type of patterns and replacing manufacturing methods, such as etching and milling. Additionally, the Company offers production of bipolar plates for fuel cells and heat exchanger plates, among others.
Employees
-