Valuation: Cell Impact AB

Market Cap 13.93M 1.39M 1.23M 1.16M 1.05M 1.97M 133M 1.99M 5.37M 68.17M 5.22M 5.11M 219M P/E 2024
-0.88x
P/E 2025 -0.21x
Enterprise Value 29.71M 2.97M 2.62M 2.48M 2.25M 4.21M 285M 4.25M 11.45M 145M 11.14M 10.89M 468M EV / Sales 2024
2.9x
EV / Sales 2025 11.1x
Free-Float
89.44%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer 49 2023-12-31
Director of Finance/CFO 33 2024-02-11
Chief Tech/Sci/R&D Officer 38 2019-12-31
Director TitleAgeSince
Director/Board Member 68 2021-12-31
Chairman 57 2023-12-31
Director/Board Member 69 2024-04-24
Change 5-day change 1-year change 3-year change Capi.($)
-1.54%+4.60%+191.46%+518.77% 4.59B
+0.35%-7.79%+12.73%+76.83% 2.85B
-1.10%+2.45%-3.35%+10.59% 2.62B
+1.26%-4.90%+21.91% - 2.48B
-2.30%+5.07%+49.52%+25.00% 2.42B
-1.71%+0.56%+32.83%+130.05% 2.33B
-0.35%-6.44%+49.11%+463.43% 2.14B
+2.09%-8.67%+53.62% - 2.06B
+0.39%-5.51%-26.47%-27.91% 2.02B
Average -0.32%-1.19%+42.37%+170.96% 2.61B
Weighted average by Cap. -0.47%-0.56%+56.10%+206.88%

Financials

2024 2025
Net sales 37.92M 3.79M 3.34M 3.16M 2.87M 5.37M 363M 5.43M 14.62M 186M 14.22M 13.91M 597M 5.69M 568K 501K 474K 430K 806K 54.47M 814K 2.19M 27.81M 2.13M 2.09M 89.51M
Net income -100M -10.03M -8.85M -8.37M -7.59M -14.23M -962M -14.38M -38.71M -491M -37.65M -36.83M -1.58B -132M -13.18M -11.63M -11M -9.98M -18.71M -1.26B -18.89M -50.87M -646M -49.48M -48.4M -2.08B
Net Debt 10.53M 1.05M 927K 878K 796K 1.49M 101M 1.51M 4.06M 51.5M 3.95M 3.86M 166M 15.77M 1.57M 1.39M 1.31M 1.19M 2.24M 151M 2.26M 6.08M 77.16M 5.91M 5.78M 248M
Logo Cell Impact AB
Cell Impact AB (publ) is a Sweden-based company, which is active within the industrial sector. The Company develops and markets High Velocity Impact Units (HVI-U), which can be used to shape and shear material by using high kinetic energy. The energy is transferred into the material by an impact generating an extreme pressure within a fraction of a second. Its products have an impact energy from about 100 to 12,800 Joule. The HVI-U can be used for different purposes, such as embossing, creating coining type of patterns and replacing manufacturing methods, such as etching and milling. Additionally, the Company offers production of bipolar plates for fuel cells and heat exchanger plates, among others.
Employees
-