Valuation: CEL Corporation

Market Cap 15.72B 99.74M 86.39M 80.53M 74.07M 140M 9.48B 141M 946M 371M 4.75B 375M 366M P/E 2025
10.4x
P/E 2026 14.7x
Enterprise Value -431M -2.74M -2.37M -2.21M -2.03M -3.84M -260M -3.88M -25.97M -10.19M -130M -10.28M -10.05M EV / Sales 2025
-0.16x
EV / Sales 2026 0.04x
Free-Float
13.7%
Yield 2025
3.11%
Yield 2026 2.71%
Manager TitleAgeSince
Chief Executive Officer 81 2023-04-30
President 62 2023-04-30
Corporate Officer/Principal - -
Director TitleAgeSince
Chairman 81 2023-04-30
Director/Board Member 62 2008-11-30
Director/Board Member 62 2016-04-30
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 99.65M
-4.52%-4.68%+23.95%+24.01% 45.3B
-2.42%-5.00%+12.62%-7.71% 30.39B
+1.36%+8.93%-22.59%+69.17% 28.4B
+0.45%-6.86%+28.65%+122.22% 28.26B
-0.03%-8.07%-0.77%+51.61% 25.18B
-1.86%+8.63%-35.21%-60.55% 21.99B
-3.53%-4.24%+28.33%+6.24% 21.37B
+1.14%-4.05%+21.41%+93.62% 20.42B
-1.59%-5.80%-2.48%-27.05% 18.49B
Average -1.09%-1.17%+5.99%+30.17% 26.64B
Weighted average by Cap. -1.45%-1.02%+7.67%+32.46%

Financials

2025 2026
Net sales 23.92B 152M 131M 123M 113M 213M 14.44B 215M 1.44B 565M 7.22B 570M 558M 20.19B 128M 111M 103M 95.15M 180M 12.18B 182M 1.22B 477M 6.1B 481M 471M
Net income 1.42B 8.99M 7.78M 7.26M 6.67M 12.6M 854M 12.74M 85.26M 33.46M 428M 33.75M 33.01M 1.15B 7.28M 6.3M 5.88M 5.41M 10.2M 692M 10.32M 69.06M 27.11M 346M 27.34M 26.74M
Net Debt -18.57B -118M -102M -95.17M -87.53M -165M -11.21B -167M -1.12B -439M -5.61B -443M -433M -16.15B -102M -88.76M -82.74M -76.1M -144M -9.74B -145M -972M -382M -4.88B -385M -376M
Logo CEL Corporation
CEL Corp is a Japan-based company mainly engaged in the rental housing business, which provides consulting and solutions for apartment management; the rental development business, which develops and sells real estate; and the rental management business, which provides property management services. The Company operates business through three segments. The Apartment Construction Subcontracting segment is engaged in the plan, design, construction, and contracting of apartments for single persons, specializing in the Tokyo area. The Stock segment is mainly engaged in the leasing and management of apartment buildings on a lump-sum lease basis, apartment management services such as rent collection, and repair work. The China Leasing segment operates a serviced factory business in Ningbo City, which takes advantage of the advantages of large factory buildings to provide size categories and functions that meet the needs of clients, and a serviced office business in three locations in Shanghai.
Employees
198