|
Delayed
Deutsche Boerse AG
03:55:01 2026-08-24 EDT
|
5-day change | 1st Jan Change | ||
| 4.340 EUR | -4.82% |
|
-6.87% | -21.38% |
| 07-30 | Four stocks have so far today posted new 52-week lows on the Stockholm Stock Exchange | FW |
| 07-28 | Two stocks have so far today hit new 52-week lows on the Stockholm Stock Exchange | FW |
Company Valuation: CDON AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,505 | 946.1 | 715.3 | 623.7 | - | - |
| Change | - | -37.14% | -24.4% | -12.8% | - | - |
| Enterprise Value (EV) 1 | 1,505 | 946.1 | 715.3 | 550.7 | 473.7 | 398.7 |
| Change | - | -37.14% | -24.4% | -23% | -13.98% | -15.83% |
| P/E | -19.3x | -8.54x | -12.1x | -10.8x | -50.4x | 231x |
| PBR | - | - | - | 1.27x | 1.26x | 1.22x |
| PEG | - | -0.2x | 0.2x | 3.62x | 0.6x | -2x |
| Capitalization / Revenue | - | 2.17x | 1.61x | 1.38x | 1.23x | 1.13x |
| EV / Revenue | - | 2.17x | 1.61x | 1.22x | 0.94x | 0.72x |
| EV / EBITDA | - | 210x | 23.4x | 22x | 6.4x | 4.43x |
| EV / EBIT | - | -8.5x | -13x | -9.5x | -36.4x | 266x |
| EV / FCF | - | -108x | -19.4x | 275x | 5.54x | 4.98x |
| FCF Yield | - | -0.93% | -5.16% | 0.36% | 18% | 20.1% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -7.25 | -10.3 | -5.2 | -5.045 | -1.08 | 0.235 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | - | 435.2 | 444 | 452 | 506.5 | 552.5 |
| EBITDA 1 | - | 4.5 | 30.6 | 25 | 74 | 90 |
| EBIT 1 | - | -111.3 | -55 | -58 | -13 | 1.5 |
| Net income 1 | -68.6 | -110.9 | -56.8 | -58 | -12 | 2.5 |
| Net Debt 1 | - | - | - | -73 | -150 | -225 |
| Reference price 2 | 140.00 | 88.00 | 63.00 | 54.40 | 54.40 | 54.40 |
| Nbr of stocks (in thousands) | 10,751 | 10,751 | 11,353 | 11,466 | - | - |
| Announcement Date | 2/15/24 | 2/13/25 | 2/13/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.68x | 1.27x | 10.7x | 2.76% | 18.23B | |
| 27.11x | 1.19x | 5.45x | 2.54% | 8.01B | |
| 18.42x | 1.74x | 15.47x | 5.35% | 5.45B | |
| 10.68x | 2.27x | 6.55x | 5.21% | 4.1B | |
| 8.04x | 0.58x | 4.79x | -.--% | 1.55B | |
| 30.28x | 14.5x | 22.99x | - | 1.24B | |
| 6.67x | 0.52x | 4.85x | 8.3% | 1.1B | |
| Average | 17.13x | 3.15x | 10.12x | 4.03% | 5.67B | |
| Weighted average by Cap. | 19.14x | 1.78x | 9.86x | 3.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CDON Stock
- 64W Stock
- Valuation CDON AB
Select your edition
All financial news and data tailored to specific country editions
