|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-09-10 EDT
|
5-day change | 1st Jan Change | ||
| 45.50 SEK | -4.81% |
|
-6.76% | -27.78% |
| 09-04 | Major shareholder Rite Ventures sells shares in Cdon for 1.5m kronor | FW |
| 09-01 | 17 stocks have so far today hit new 52-week lows on the Stockholm Stock Exchange | FW |
Company Valuation: CDON AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,505 | 946.1 | 715.3 | 521.7 | - | - |
| Change | - | -37.14% | -24.4% | -27.06% | - | - |
| Enterprise Value (EV) 1 | 1,505 | 946.1 | 715.3 | 448.7 | 371.7 | 296.7 |
| Change | - | -37.14% | -24.4% | -37.27% | -17.16% | -20.18% |
| P/E | -19.3x | -8.54x | -12.1x | -9.02x | -42.1x | 194x |
| PBR | - | - | - | 1.07x | 1.06x | 1.02x |
| PEG | - | -0.2x | 0.2x | 3.03x | 0.5x | -2x |
| Capitalization / Revenue | - | 2.17x | 1.61x | 1.15x | 1.03x | 0.94x |
| EV / Revenue | - | 2.17x | 1.61x | 0.99x | 0.73x | 0.54x |
| EV / EBITDA | - | 210x | 23.4x | 17.9x | 5.02x | 3.3x |
| EV / EBIT | - | -8.5x | -13x | -7.74x | -28.6x | 198x |
| EV / FCF | - | -108x | -19.4x | 224x | 4.35x | 3.71x |
| FCF Yield | - | -0.93% | -5.16% | 0.45% | 23% | 27% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -7.25 | -10.3 | -5.2 | -5.045 | -1.08 | 0.235 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | - | 435.2 | 444 | 452 | 506.5 | 552.5 |
| EBITDA 1 | - | 4.5 | 30.6 | 25 | 74 | 90 |
| EBIT 1 | - | -111.3 | -55 | -58 | -13 | 1.5 |
| Net income 1 | -68.6 | -110.9 | -56.8 | -58 | -12 | 2.5 |
| Net Debt 1 | - | - | - | -73 | -150 | -225 |
| Reference price 2 | 140.00 | 88.00 | 63.00 | 45.50 | 45.50 | 45.50 |
| Nbr of stocks (in thousands) | 10,751 | 10,751 | 11,353 | 11,466 | - | - |
| Announcement Date | 2/15/24 | 2/13/25 | 2/13/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -9.47x | 1.05x | 19x | - | 57.07M | |
| 18.16x | 1.24x | 10.43x | 2.84% | 17.72B | |
| 24.8x | 1.14x | 5.27x | 2.76% | 7.25B | |
| 17.3x | 1.66x | 14.55x | 5.7% | 5.26B | |
| 10.68x | 2.26x | 6.59x | 6.18% | 4.07B | |
| 7.79x | 0.57x | 4.68x | -.--% | 1.5B | |
| 27.4x | 13.18x | 20.9x | - | 1.12B | |
| 6.11x | 0.51x | 4.77x | 8.61% | 1.06B | |
| Average | 12.85x | 2.70x | 10.77x | 4.35% | 4.75B | |
| Weighted average by Cap. | 17.99x | 1.69x | 9.54x | 3.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CDON Stock
- Valuation CDON AB
Select your edition
All financial news and data tailored to specific country editions
