|
Real-time Estimate
Cboe BZX
10:44:27 2026-10-20 EDT
|
5-day change | 1st Jan Change | ||
| 136.02 USD | +4.01% |
|
+3.62% | -16.44% |
| 09:51am | CBRE Group, Inc. entered into a definitive agreement to acquire Onnec Group UK Limited for £760 million. | CI |
| 07:43am | CBRE to Buy Data Center Infrastructure Services Provider Onnec | MT |
Company Valuation: CBRE Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 35,589 | 24,315 | 28,373 | 40,177 | 47,850 | 37,868 | - | - |
| Change | - | -31.68% | 16.69% | 41.6% | 19.1% | -20.86% | - | - |
| Enterprise Value (EV) 1 | 36,007 | 24,732 | 30,603 | 43,143 | 51,963 | 41,762 | 42,377 | 42,403 |
| Change | - | -31.31% | 23.74% | 40.98% | 20.44% | -19.63% | 1.47% | 0.06% |
| P/E | 20.1x | 17.9x | 29.6x | 41.8x | 41.8x | 21.9x | 16.5x | 14.2x |
| PBR | 4.24x | 3.21x | 3.52x | 4.77x | 5.45x | 4x | 3.69x | 3.25x |
| PEG | - | -0.9x | -1.1x | -131.67x | 1.8x | 0.4x | 0.5x | 0.9x |
| Capitalization / Revenue | 1.28x | 0.79x | 0.89x | 1.12x | 1.18x | 0.8x | 0.73x | 0.66x |
| EV / Revenue | 1.3x | 0.8x | 0.96x | 1.21x | 1.28x | 0.89x | 0.81x | 0.74x |
| EV / EBITDA | 11.8x | 8.46x | 13.9x | 16x | 15.7x | 10.7x | 9.66x | 8.67x |
| EV / EBIT | 22x | 16.4x | 27.4x | 30.5x | 29.6x | 16.3x | 13x | 11.4x |
| EV / FCF | 18.8x | 18.1x | 175x | 28x | 31.5x | 20.9x | 22.3x | 13x |
| FCF Yield | 5.32% | 5.54% | 0.57% | 3.58% | 3.18% | 4.78% | 4.48% | 7.66% |
| Dividend per Share 2 | - | - | - | - | - | - | - | 0.3125 |
| Rate of return | - | - | - | - | - | - | - | 0.24% |
| EPS 2 | 5.41 | 4.29 | 3.15 | 3.14 | 3.85 | 5.982 | 7.916 | 9.236 |
| Distribution rate | - | - | - | - | - | - | - | 3.38% |
| Net sales 1 | 27,746 | 30,828 | 31,949 | 35,767 | 40,550 | 47,058 | 52,180 | 57,066 |
| EBITDA 1 | 3,061 | 2,924 | 2,209 | 2,704 | 3,308 | 3,902 | 4,388 | 4,889 |
| EBIT 1 | 1,637 | 1,512 | 1,117 | 1,413 | 1,753 | 2,554 | 3,255 | 3,731 |
| Net income 1 | 1,837 | 1,407 | 986 | 968 | 1,157 | 1,830 | 2,258 | 2,547 |
| Net Debt 1 | 417.3 | 416.1 | 2,230 | 2,966 | 4,113 | 3,894 | 4,509 | 4,535 |
| Reference price 2 | 108.51 | 76.96 | 93.09 | 131.29 | 160.79 | 130.77 | 130.77 | 130.77 |
| Nbr of stocks (in thousands) | 327,982 | 315,949 | 304,793 | 306,018 | 297,593 | 289,575 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/15/24 | 2/13/25 | 2/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.86x | 0.89x | 10.7x | -.--% | 37.87B | |
| 19.76x | 0.94x | 7.71x | 2.31% | 20.47B | |
| 12.6x | - | - | -.--% | 13.92B | |
| 17.56x | 3.5x | 11.27x | 5.67% | 11.54B | |
| 18.55x | 7.96x | 15.59x | 5.17% | 9.13B | |
| 61.41x | 2.25x | 8.92x | -.--% | 6.97B | |
| 35.54x | 1.27x | 12.43x | 0.89% | 5.88B | |
| 33.64x | 1.06x | 8.12x | 0.35% | 4.57B | |
| 28.55x | 11.25x | - | 2.03% | 3.94B | |
| 22.26x | 0.2x | 3.4x | 5.01% | 2.84B | |
| Average | 27.17x | 3.26x | 9.77x | 2.14% | 11.71B | |
| Weighted average by Cap. | 23.44x | 2.31x | 10.25x | 1.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CBRE Stock
- Valuation CBRE Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
