|
End-of-day quote
Taiwan S.E.
2026-10-20
|
5-day change | 1st Jan Change | ||
| 110.00 TWD | -3.93% |
|
-3.93% | +45.12% |
| 09-24 | Cathay Financial Unit's Building Construction Contract Price Inches Up | MT |
| 09-22 | Taiwan Economic, Stock Market Optimism Rebounds in September: Cathay Survey | MT |
Company Valuation: Cathay Financial Holding Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 823,076 | 586,768 | 671,116 | 1,001,907 | 1,111,926 | 1,613,613 | - | - |
| Change | - | -28.71% | 14.38% | 49.29% | 10.98% | 45.12% | - | - |
| Enterprise Value (EV) | 772,544 | 544,819 | 778,661 | 1,277,016 | 1,111,926 | 1,613,613 | 1,613,613 | 1,613,613 |
| Change | - | -29.48% | 42.92% | 64% | -12.93% | 45.12% | 0% | 0% |
| P/E | 6.04x | 15.5x | 14.1x | 9.37x | 10.7x | 12.1x | 12.2x | 11.4x |
| PBR | 1.02x | 1.16x | 0.96x | 1.13x | 1.2x | 1.52x | 1.32x | 1.39x |
| PEG | - | -0.2x | 0.6x | 0x | -3.39x | 0.4x | -8.39x | 1.45x |
| Capitalization / Revenue | 1.31x | 1.72x | 2.21x | 3.61x | 3.17x | 4.31x | 4.47x | 4.36x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 4.31x | 4.47x | 4.36x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 8.32x | 9.58x | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 3.5 | 0.9 | 3.5 | 3.83 | - | 5.107 | 4.984 | 5.249 |
| Rate of return | 5.6% | 2.25% | 7.65% | 5.61% | - | 4.64% | 4.53% | 4.77% |
| EPS 2 | 10.34 | 2.58 | 3.24 | 7.29 | 7.06 | 9.118 | 8.985 | 9.69 |
| Distribution rate | 33.8% | 34.9% | 108% | 52.5% | - | 56% | 55.5% | 54.2% |
| Net sales 1 | 625,963 | 341,434 | 304,173 | 277,198 | 350,405 | 374,132 | 361,094 | 370,463 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 163,011 | 54,725 | 62,572 | 137,132 | 121,164 | 194,001 | 168,494 | - |
| Net income 1 | 139,514 | 37,359 | 50,929 | 110,270 | 107,142 | 134,284 | 130,505 | 135,981 |
| Net Debt | -50,531 | -41,949 | 107,545 | 275,109 | - | - | - | - |
| Reference price 2 | 62.50 | 40.00 | 45.75 | 68.30 | 75.80 | 110.00 | 110.00 | 110.00 |
| Nbr of stocks (in thousands) | 13,169,210 | 14,669,210 | 14,669,210 | 14,669,210 | 14,669,210 | 14,669,210 | - | - |
| Announcement Date | 3/22/22 | 3/16/23 | 3/15/24 | 3/14/25 | 3/16/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.06x | - | - | 4.64% | 49.4B | |
| 6.44x | 4.89x | - | 5.61% | 128B | |
| 3.96x | 1.34x | - | 4.82% | 128B | |
| 12.22x | - | - | 2.93% | 95.44B | |
| 15.65x | - | - | 3.1% | 73.85B | |
| 13.36x | 1.02x | 1.03x | 4.35% | 71.91B | |
| 14.01x | - | - | 3.86% | 65.83B | |
| 12.89x | - | - | 2.32% | 64.3B | |
| 16.91x | 3.19x | - | 2.03% | 60.3B | |
| 17.2x | - | - | 2.98% | 57.57B | |
| Average | 12.47x | 2.61x | 1.03x | 3.66% | 79.5B | |
| Weighted average by Cap. | 11.29x | 2.74x | 1.03x | 3.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2882 Stock
- Valuation Cathay Financial Holding Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
