Company Valuation: Cass Information Systems, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 550.9 626 612.5 555.1 543.3 700.2 -
Change - 13.63% -2.15% -9.37% -2.14% 28.9% -
Enterprise Value (EV) 550.9 626 612.5 555.1 543.3 700.2 700.2
Change - 13.63% -2.15% -9.37% -2.14% 28.9% 0%
P/E 19.7x 18.1x 20.7x 29.4x 15.9x 17.7x 15.1x
PBR - - 2.64x 2.41x 2.2x 2.74x 2.54x
PEG - 0.7x -1.5x -0.8x 0.2x 1x 0.9x
Capitalization / Revenue - 3.41x 3.11x 2.78x 2.79x 3.42x 3.21x
EV / Revenue - 0x 0x 0x 0x 3.42x 3.21x
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - 1.17 1.21 1.25 1.29 1.33
Rate of return - - 2.6% 2.96% 3.01% 2.36% 2.43%
EPS 2 2 2.53 2.18 1.39 2.61 3.095 3.625
Distribution rate - - 53.7% 87.1% 47.9% 41.7% 36.7%
Net sales 1 - 183.8 197.1 199.7 194.6 204.8 218.2
EBITDA - - - - - - -
EBIT - 44.25 36.98 24.71 - - -
Net income 1 28.6 34.9 30.06 19.17 35.12 40.41 46.57
Net Debt - - - - - - -
Reference price 2 39.32 45.82 45.05 40.91 41.52 54.68 54.68
Nbr of stocks (in thousands) 14,010 13,661 13,596 13,569 13,084 12,806 -
Announcement Date 1/27/22 1/19/23 1/25/24 1/23/25 1/22/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
17.54x - - 2.38% 695M
31.9x16.25x23.1x0.68% 734B
38.65x7.03x24.95x0.93% 84.6B
22.71x4.48x9.86x0.74% 65.2B
-89.16x19.55x45.64x-.--% 51.64B
11.23x1.49x7.67x0.98% 48.9B
47.94x1.79x10.03x-.--% 48.26B
19.53x3.34x7.96x1.62% 31.35B
20.37x6.2x11.93x-.--% 26.67B
9.98x2.6x6.28x-.--% 25.1B
Average 13.07x 6.97x 16.38x 0.73% 111.62B
Weighted average by Cap. 24.94x 12.83x 21.19x 0.65%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Cass Information Systems, Inc.

Historical PBR trend

Valuation ratios - PBR - Cass Information Systems, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Cass Information Systems, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Cass Information Systems, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Cass Information Systems, Inc.
  1. Stock Market
  2. Stocks
  3. CASS Stock
  4. Valuation Cass Information Systems, Inc.