Suspension of trading

Valuation Caspian Sunrise plc Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 02:08:10 2026-07-01 EDT			5-day change	1st Jan Change
0.003500 ^EUR	0.00%		0.00%	-36.36%

07-08	Gym Group revenue rises; Central Asia output up	AN
07-08	Caspian Sunrise Spuds Deep Well 707 in Kazakhstan	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	194.5	64.15	142.9	113.9	71.66	86.1
Change	-	-67.02%	122.77%	-20.31%	-37.07%	20.15%
Enterprise Value (EV) ¹	194.5	69.42	148.9	110.6	77.91	88.97
Change	-	-64.3%	114.5%	-25.75%	-29.53%	14.19%
P/E	-148x	-16.9x	-25.6x	11.5x	6.78x	5.18x
PBR	3.21x	1.02x	2.78x	1.88x	1x	1.12x
PEG	-	-0x	-0.6x	-0x	0.97x	0.1x
Capitalization / Revenue	16.1x	4.49x	5.72x	2.65x	1.96x	2.74x
EV / Revenue	16.1x	4.86x	5.96x	2.57x	2.13x	2.83x
EV / EBITDA	-156x	239x	15.6x	7.51x	4.44x	11.8x
EV / EBIT	-140x	-49.7x	19x	9.05x	5.21x	17.4x
EV / FCF	97x	-8.18x	-277x	91.1x	-8.58x	-1.56x
FCF Yield	1.03%	-12.2%	-0.36%	1.1%	-11.7%	-64.3%
Dividend per Share ²	-	-	-	0.00107	0.0011	-
Rate of return	-	-	-	2.11%	3.45%	-
EPS ²	-0.0007	-0.001823	-0.002647	0.004394	0.0047	0.007372
Distribution rate	-	-	-	24.4%	23.4%	-
Net sales ¹	12.11	14.3	25	42.95	36.65	31.47
EBITDA ¹	-1.243	0.291	9.528	14.72	17.55	7.539
EBIT ¹	-1.391	-1.397	7.84	12.22	14.95	5.115
Net income ¹	-1.278	-3.413	-5.554	9.763	10.59	16.61
Net Debt ¹	-0.01	5.271	5.996	-3.33	6.247	2.864
Reference price ²	0.1033	0.0307	0.0677	0.0506	0.0318	0.0382
Nbr of stocks (in thousands)	1,882,661	2,088,219	2,110,772	2,250,502	2,250,502	2,254,978
Announcement Date	6/25/20	6/29/21	6/24/22	7/7/23	7/15/24	12/1/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CONOCOPHILLIPS	11.08x	2.15x	5.14x	3%	137B
CANADIAN NATURAL RESOURCES LIMITED	11.22x	3.11x	5.78x	4.09%	89.69B
EOG RESOURCES, INC.	7.93x	2.69x	4.53x	2.96%	74.36B
OCCIDENTAL PETROLEUM CORPORATION	7.56x	2.49x	3.94x	1.87%	54.52B
DIAMONDBACK ENERGY, INC.	11.74x	3.53x	4.97x	2.26%	53.9B
CENOVUS ENERGY INC.	8.87x	1.33x	4.62x	2.19%	51.79B
DEVON ENERGY CORPORATION	9.61x	2.35x	4.58x	2.68%	50.44B
WOODSIDE ENERGY GROUP LTD	10.52x	3.02x	4.48x	7.22%	38.67B
ECOPETROL S.A.	5.9x	1.56x	3.64x	5.35%	32.31B
Average	9.38x	2.47x	4.63x	3.52%	64.8B
Weighted average by Cap.	9.78x	2.49x	4.81x	3.3%