Projected Income Statement: Cash Plus SA

Forecast Balance Sheet: Cash Plus SA

Forecast Balance Sheet - Cash Plus SA
Fiscal Period: December 2026 2027 2028
Net Debt 1 -0.75 32.4 -
Change - 4,420% -
Announcement Date - - -
1MAD in Million
Estimates

Cash Flow Forecast: Cash Plus SA

Fiscal Period: December 2026 2027 2028
CAPEX 1 119 126 134
Change - 5.88% 6.35%
Free Cash Flow (FCF) 1 181 237 -
Change - 30.94% -100%
Announcement Date - - -
1MAD in Million
Estimates

Forecast Financial Ratios: Cash Plus SA

Fiscal Period: December 2026 2027 2028

Profitability

   
EBITDA Margin (%) 64.53% 64.62% -
EBIT Margin (%) 57.51% 58.48% -
EBT Margin (%) - - -
Net margin (%) 29.25% 29.84% 30.32%
FCF margin (%) 17.89% 20.5% -
FCF / Net Income (%) 61.15% 68.7% -

Profitability

   
ROA - - -
ROE 36.1% 38.9% 41.2%

Financial Health

   
Leverage (Debt/EBITDA) - 0.04x -
Debt / Free cash flow - 0.14x -

Capital Intensity

   
CAPEX / Current Assets (%) 11.76% 10.9% 10.11%
CAPEX / EBITDA (%) 18.22% 16.87% -
CAPEX / FCF (%) 65.75% 53.16% -

Items per share

   
Cash flow per share 1 - - -
Change - - -
Dividend per Share 1 11 12 13
Change - 9.09% 8.33%
Book Value Per Share 1 - - -
Change - - -
EPS 1 12 14 -
Change - 16.67% -
Nbr of stocks (in thousands) 24,553 24,553 24,553
Announcement Date - - -
1MAD
Estimates
2026 *2027 *
P/E 17.9x 15.4x
PBR - -
EV / Sales 5.22x 4.59x
Yield 5.12% 5.58%

EPS & Dividend

EPS & Dividend - Cash Plus SA


Y-o-Y evolution of P/E

Valuation ratios - P/E - Cash Plus SA
 

Year-on-year evolution of the Yield

Valuation ratios - Yield - Cash Plus SA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
215.00MAD
Average target price
392.00MAD
Spread / Average Target
+82.33%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Cash Plus SA
  1. Stock Market
  2. Stocks
  3. CAP Stock
  4. Financials Cash Plus SA