|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.3100 AUD | -1.59% |
|
+6.90% | -6.06% |
Company Valuation: Cash Converters International Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 144.3 | 139.8 | 136.8 | 174.4 | 220.6 | - | - |
| Change | - | -3.15% | -2.11% | 27.45% | 26.47% | - | - |
| Enterprise Value (EV) 1 | 144.3 | 205.2 | 224.6 | 233.6 | 275.5 | 272.1 | 294.3 |
| Change | - | 42.18% | 9.47% | 3.97% | 17.97% | -1.23% | 8.14% |
| P/E | 13.3x | -1.45x | 8.3x | 7.59x | 9.08x | 8.46x | 6.47x |
| PBR | - | - | - | - | 103x | 103x | 77.5x |
| PEG | - | 0x | -0x | 0.2x | -1.21x | 1.14x | 0.2x |
| Capitalization / Revenue | - | 0.46x | 0.36x | 0.45x | 0.51x | 0.47x | 0.42x |
| EV / Revenue | - | 0.68x | 0.59x | 0.61x | 0.64x | 0.58x | 0.56x |
| EV / EBITDA | - | 3.59x | 3.25x | 3.14x | 4.19x | 3.86x | 3.27x |
| EV / EBIT | - | 4.58x | 4.26x | 4.12x | 6.12x | 5.73x | 4.93x |
| EV / FCF | - | - | 6.63x | 3.02x | 6.68x | 6.33x | 5.33x |
| FCF Yield | - | - | 15.1% | 33.1% | 15% | 15.8% | 18.8% |
| Dividend per Share 2 | - | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.0225 |
| Rate of return | - | 8.89% | 9.09% | 7.14% | 6.45% | 6.45% | 7.26% |
| EPS 2 | 0.0173 | -0.1554 | 0.0265 | 0.0369 | 0.0341 | 0.0367 | 0.0479 |
| Distribution rate | - | -12.9% | 75.5% | 54.2% | 58.6% | 54.6% | 47% |
| Net sales 1 | - | 302.7 | 382.6 | 385.3 | 428.6 | 471.5 | 525.4 |
| EBITDA 1 | - | 57.24 | 69.1 | 74.49 | 65.78 | 70.51 | 90.11 |
| EBIT 1 | - | 44.8 | 52.76 | 56.72 | 45.01 | 47.48 | 59.71 |
| Net income 1 | 11.18 | -97.16 | - | 24.48 | 22.32 | 26.5 | 34.46 |
| Net Debt 1 | - | 65.43 | 87.8 | 59.16 | 54.95 | 51.55 | 73.7 |
| Reference price 2 | 0.2300 | 0.2250 | 0.2200 | 0.2800 | 0.3100 | 0.3100 | 0.3100 |
| Nbr of stocks (in thousands) | 627,545 | 621,286 | 622,020 | 622,865 | 711,523 | - | - |
| Announcement Date | 8/31/22 | 8/30/23 | 8/29/24 | 8/27/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 9.08x | 0.64x | 4.19x | 6.45% | 153M | ||
| 14.46x | 1.09x | 8.69x | 3.16% | 15.96B | ||
| 27.21x | 1.27x | 5.91x | 2.27% | 8.95B | ||
| 19.05x | 1.78x | 16.31x | 5.08% | 5.63B | ||
| 9.34x | 1.93x | 5.54x | 5.73% | 3.49B | ||
| 7.44x | 0.56x | 4.59x | -.--% | 1.46B | ||
| 32.44x | 16.16x | 24.89x | - | 1.38B | ||
| 6.09x | 0.54x | 5.03x | 7.4% | 1.23B | ||
| 8.73x | 0.79x | 5.56x | 2.94% | 511M | ||
| Average | 14.87x | 2.75x | 8.97x | 4.13% | 4.31B | |
| Weighted average by Cap. | 17.62x | 1.80x | 9.12x | 3.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CCV Stock
- Valuation Cash Converters International Limited
Select your edition
All financial news and data tailored to specific country editions
















