Valuation Cash Converters International Limited

Stocks

Market Closed - Australian S.E. 01:10:19 2026-10-12 EDT			5-day change	1st Jan Change
0.2700 ^AUD	+1.89%		+1.89%	-18.18%

09-03	Ace announced that it has received $40 million in funding from Alphaist Partners, China Creation Ventures, Shunwei, Inc., Cash Converters International Limited, and other investors	CI
08-24	Cash Converters International Limited, 2026 Earnings Call, Aug 24, 2026

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	144.3	139.8	136.8	174.4	213.5	192.1	-	-
Change	-	-3.15%	-2.11%	27.45%	22.39%	-10%	-	-
Enterprise Value (EV) ¹	144.3	205.2	224.6	233.6	306.6	298.7	325.2	349.1
Change	-	42.18%	9.47%	3.97%	31.29%	-2.6%	8.89%	7.35%
P/E	13.3x	-1.45x	8.3x	7.59x	11x	7.77x	5.79x	4.57x
PBR	-	-	-	-	0.85x	0.66x	0.66x	0.66x
PEG	-	0x	-0x	0.2x	-0.4x	0.3x	0.2x	0.2x
Capitalization / Revenue	-	0.46x	0.36x	0.45x	0.5x	0.4x	0.36x	0.33x
EV / Revenue	-	0.68x	0.59x	0.61x	0.71x	0.63x	0.61x	0.6x
EV / EBITDA	-	3.59x	3.25x	3.14x	4.58x	4.19x	3.7x	3.32x
EV / EBIT	-	4.58x	4.26x	4.12x	7.11x	6.57x	5.59x	4.91x
EV / FCF	-	-	6.63x	3.02x	13.3x	7.15x	5.76x	5.21x
FCF Yield	-	-	15.1%	33.1%	7.5%	14%	17.4%	19.2%
Dividend per Share ²	-	0.02	0.02	0.02	0.02	0.02	0.0217	0.0225
Rate of return	-	8.89%	9.09%	7.14%	6.67%	7.55%	8.18%	8.49%
EPS ²	0.0173	-0.1554	0.0265	0.0369	0.0273	0.0341	0.0458	0.0579
Distribution rate	-	-12.9%	75.5%	54.2%	73.3%	58.6%	47.3%	38.8%
Net sales ¹	-	302.7	382.6	385.3	429.2	476.7	530	578.1
EBITDA ¹	-	57.24	69.1	74.49	66.97	71.25	87.91	105.2
EBIT ¹	-	44.8	52.76	56.72	43.13	45.46	58.18	71.12
Net income ¹	11.18	-97.16	-	24.48	19.66	24.91	33.26	42.22
Net Debt ¹	-	65.43	87.8	59.16	93.18	106.6	133.1	157
Reference price ²	0.2300	0.2250	0.2200	0.2800	0.3000	0.2650	0.2650	0.2650
Nbr of stocks (in thousands)	627,545	621,286	622,020	622,865	711,523	711,522	-	-
Announcement Date	8/31/22	8/30/23	8/29/24	8/27/25	8/21/26	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CASH CONVERTERS INTERNATIONAL LIMITED	7.77x	0.62x	4.14x	7.55%	132M
CK HUTCHISON HOLDINGS LIMITED	7.31x	1.15x	6.39x	3.67%	32.53B
POP MART INTERNATIONAL GROUP LIMITED	16.38x	4.22x	9.63x	1.64%	25.48B
ULTA BEAUTY, INC.	19.7x	1.81x	12.09x	-.--%	24.39B
TRACTOR SUPPLY COMPANY	18.07x	1.23x	10.37x	2.86%	17.56B
AMER SPORTS, INC.	22.72x	2.03x	10.36x	-.--%	16.37B
DICK'S SPORTING GOODS, INC.	11.54x	0.59x	6.06x	3.63%	12.15B
PUIG BRANDS SA	16.34x	2.11x	10.17x	2.44%	11.4B
SANRIO COMPANY, LTD.	23.38x	5.86x	14.52x	1.32%	9.47B
CHEWY, INC.	24.61x	0.52x	7.68x	-.--%	7.62B
Average	16.78x	2.01x	9.14x	2.31%	15.71B
Weighted average by Cap.	16.30x	2.13x	9.46x	1.89%