|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.3250 AUD | +1.56% |
|
+1.56% | -1.52% |
Company Valuation: Cash Converters International Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 144.3 | 139.8 | 136.8 | 174.4 | 231.2 | - | - |
| Change | - | -3.15% | -2.11% | 27.45% | 32.59% | - | - |
| Enterprise Value (EV) 1 | 144.3 | 205.2 | 224.6 | 233.6 | 286.2 | 282.8 | 304.9 |
| Change | - | 42.18% | 9.47% | 3.97% | 22.54% | -1.19% | 7.83% |
| P/E | 13.3x | -1.45x | 8.3x | 7.59x | 9.52x | 8.87x | 6.79x |
| PBR | - | - | - | - | 108x | 108x | 81.3x |
| PEG | - | 0x | -0x | 0.2x | -1.27x | 1.2x | 0.2x |
| Capitalization / Revenue | - | 0.46x | 0.36x | 0.45x | 0.54x | 0.49x | 0.44x |
| EV / Revenue | - | 0.68x | 0.59x | 0.61x | 0.67x | 0.6x | 0.58x |
| EV / EBITDA | - | 3.59x | 3.25x | 3.14x | 4.35x | 4.01x | 3.38x |
| EV / EBIT | - | 4.58x | 4.26x | 4.12x | 6.36x | 5.96x | 5.11x |
| EV / FCF | - | - | 6.63x | 3.02x | 6.94x | 6.58x | 5.52x |
| FCF Yield | - | - | 15.1% | 33.1% | 14.4% | 15.2% | 18.1% |
| Dividend per Share 2 | - | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.0225 |
| Rate of return | - | 8.89% | 9.09% | 7.14% | 6.15% | 6.15% | 6.92% |
| EPS 2 | 0.0173 | -0.1554 | 0.0265 | 0.0369 | 0.0341 | 0.0367 | 0.0479 |
| Distribution rate | - | -12.9% | 75.5% | 54.2% | 58.6% | 54.6% | 47% |
| Net sales 1 | - | 302.7 | 382.6 | 385.3 | 428.6 | 471.5 | 525.4 |
| EBITDA 1 | - | 57.24 | 69.1 | 74.49 | 65.78 | 70.51 | 90.11 |
| EBIT 1 | - | 44.8 | 52.76 | 56.72 | 45.01 | 47.48 | 59.71 |
| Net income 1 | 11.18 | -97.16 | - | 24.48 | 22.32 | 26.5 | 34.46 |
| Net Debt 1 | - | 65.43 | 87.8 | 59.16 | 54.95 | 51.55 | 73.7 |
| Reference price 2 | 0.2300 | 0.2250 | 0.2200 | 0.2800 | 0.3250 | 0.3250 | 0.3250 |
| Nbr of stocks (in thousands) | 627,545 | 621,286 | 622,020 | 622,865 | 711,523 | - | - |
| Announcement Date | 8/31/22 | 8/30/23 | 8/29/24 | 8/27/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 9.52x | 0.67x | 4.35x | 6.15% | 162M | ||
| 16.27x | 1.14x | 9.55x | 3.12% | 16.27B | ||
| 26.89x | 1.2x | 5.62x | 2.55% | 7.83B | ||
| 17.88x | 1.71x | 15x | 5.49% | 5.36B | ||
| 9.46x | 1.96x | 5.62x | 5.66% | 3.52B | ||
| 7.12x | 0.54x | 4.45x | -.--% | 1.4B | ||
| 29.25x | 14.02x | 22.24x | - | 1.19B | ||
| 5.89x | 0.53x | 4.95x | 7.66% | 1.19B | ||
| Average | 15.28x | 2.72x | 8.97x | 4.37% | 4.62B | |
| Weighted average by Cap. | 17.82x | 1.69x | 9.18x | 3.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CCV Stock
- Valuation Cash Converters International Limited
Select your edition
All financial news and data tailored to specific country editions
















