Projected Income Statement: Cartesian Therapeutics, Inc.

Forecast Balance Sheet: Cartesian Therapeutics, Inc.

Forecast Balance Sheet - Cartesian Therapeutics, Inc.
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Net Debt 1 - - -219 -125 -141 -290 -343
Change - - - 42.92% -12.67% -105.67% -18.28%
Announcement Date 1/23/24 3/7/24 3/13/25 3/9/26 - - -
1USD in Million
Estimates

Cash Flow Forecast: Cartesian Therapeutics, Inc.

Fiscal Period: December 2023 2024 2025 2026 2027 2028
CAPEX 1 0.206 9.093 5.454 3 4 5
Change - 4,314.08% -40.02% -44.99% 33.33% 25%
Free Cash Flow (FCF) 1 - -32.77 -79.4 -109 -124 -111
Change - - -142.3% -37.29% -13.76% 10.48%
Announcement Date 3/7/24 3/13/25 3/9/26 - - -
1USD in Million
Estimates

Forecast Financial Ratios: Cartesian Therapeutics, Inc.

Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028

Profitability

       
EBITDA Margin (%) - - -109.85% - - - -
EBIT Margin (%) - -332.32% -112.81% -5,127.1% -28,483.96% -47,929.19% -715.98%
EBT Margin (%) - -917.97% -198.23% -4,987.31% -21,980.42% -52,391.67% -754.55%
Net margin (%) - -844.91% -198.97% -4,658.63% -21,093.94% -50,408.16% -818.18%
FCF margin (%) - - -84.21% -2,838.58% -26,005.63% -43,400.65% -503.4%
FCF / Net Income (%) - - 42.32% 60.93% 123.28% 86.1% 61.53%

Profitability

       
ROA -34.17% -19.75% -6% -14.82% - - -
ROE -67.8% 959.39% 105.75% 195.88% - - -

Financial Health

       
Leverage (Debt/EBITDA) - - - - - - -
Debt / Free cash flow - - - - - - -

Capital Intensity

       
CAPEX / Current Assets (%) - 0.79% 23.37% 194.99% 715.75% 1,400.02% 22.68%
CAPEX / EBITDA (%) - - -21.27% - - - -
CAPEX / FCF (%) - - -27.75% -6.87% -2.75% -3.23% -4.5%

Items per share

       
Cash flow per share 1 - - - - - - -
Change - - - - - - -
Dividend per Share 1 - - - - - - -
Change - - - - - - -
Book Value Per Share 1 - - - - - - -
Change - - - - - - -
EPS 1 - -49.8 -4.48 -5.02 -3.004 -4.159 -4.2
Change - - 91% -12.05% 40.15% -38.42% -1%
Nbr of stocks (in thousands) - 5,173 25,725 26,004 30,255 30,255 30,255
Announcement Date - 3/7/24 3/13/25 3/9/26 - - -
1USD
Estimates
2026 *2027 *
P/E -2.11x -1.53x
PBR - -
EV / Sales 122x -342x
Yield - -

EPS & Dividend

EPS & Dividend - Cartesian Therapeutics, Inc.


Y-o-Y evolution of P/E

Valuation ratios - P/E - Cartesian Therapeutics, Inc.
 
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
-
MarketScreener Ratings - Cartesian Therapeutics, Inc.
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
6.350USD
Average target price
33.67USD
Spread / Average Target
+430.18%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Cartesian Therapeutics, Inc.
  1. Stock Market
  2. Stocks
  3. RNAC Stock
  4. Financials Cartesian Therapeutics, Inc.