Valuation Carrefour SA OTC Markets

Stocks

Market Closed - OTC Markets 15:59:59 2026-10-02 EDT			5-day change	1st Jan Change
3.490 ^USD	-1.97%		-6.68%	+4.49%

09-29	Carrefour eyes Codifrance and its 3,000 convenience stores for €155m
09-17	Nike appoints Alexandre Arnault to its board as it looks to reboot growth

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,343	12,040	11,582	9,105	10,050	10,843	-	-
Change	-	-2.46%	-3.81%	-21.39%	10.38%	7.9%	-	-
Enterprise Value (EV) ¹	19,538	20,911	19,681	18,428	19,463	19,263	18,738	18,081
Change	-	7.03%	-5.88%	-6.37%	5.62%	-1.03%	-2.72%	-3.5%
P/E	11.8x	8.69x	7.13x	13.6x	30.5x	10.8x	9.11x	8.73x
PBR	1.22x	1.04x	0.99x	0.82x	0.92x	0.97x	0.92x	0.88x
PEG	-	0.3x	0.2x	-0.2x	-0.6x	0x	0.5x	2.01x
Capitalization / Revenue	0.17x	0.15x	0.14x	0.11x	0.12x	0.13x	0.13x	0.13x
EV / Revenue	0.27x	0.26x	0.24x	0.22x	0.24x	0.23x	0.22x	0.21x
EV / EBITDA	4.29x	4.53x	4.32x	3.97x	4.32x	4.25x	3.96x	3.64x
EV / EBIT	8.6x	8.8x	8.69x	8.33x	9.02x	8.3x	7.56x	6.93x
EV / FCF	9.73x	8.95x	12.1x	12.6x	8.03x	10.8x	16.2x	16.4x
FCF Yield	10.3%	11.2%	8.24%	7.91%	12.5%	9.22%	6.17%	6.11%
Dividend per Share ²	0.52	0.56	0.87	0.92	0.97	1.05	1.071	1.107
Rate of return	3.23%	3.58%	5.25%	6.7%	6.82%	6.85%	6.99%	7.22%
EPS ²	1.362	1.8	2.324	1.013	0.4671	1.414	1.682	1.755
Distribution rate	38.2%	31.1%	37.4%	90.9%	208%	74.2%	63.6%	63.1%
Net sales ¹	72,958	81,385	83,270	85,445	82,102	82,058	83,513	85,649
EBITDA ¹	4,550	4,613	4,559	4,637	4,506	4,527	4,730	4,966
EBIT ¹	2,272	2,377	2,264	2,213	2,158	2,322	2,479	2,610
Net income ¹	1,072	1,348	1,659	723	319	1,022	1,187	1,218
Net Debt ¹	7,195	8,871	8,099	9,323	9,413	8,419	7,895	7,238
Reference price ²	16.10	15.64	16.56	13.73	14.23	15.32	15.32	15.32
Nbr of stocks (in thousands)	766,438	769,845	699,183	663,135	706,234	707,563	-	-
Announcement Date	2/16/22	2/14/23	2/20/24	2/19/25	2/17/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WALMART INC.	36.24x	1.17x	17.87x	0.96%	827B
LOBLAW COMPANIES LIMITED	24x	1.15x	10.01x	0.99%	50.17B
TESCO PLC	15.37x	0.53x	7.79x	3.34%	38.65B
SYSCO CORPORATION	15.51x	0.62x	11.55x	2.86%	38.12B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	20.4x	0.88x	5.87x	6.2%	35.64B
KROGER CO. (THE)	11.76x	0.33x	6.18x	2.54%	34.86B
WOOLWORTHS GROUP LIMITED	26.19x	0.82x	9.47x	2.81%	32.5B
AHOLD DELHAIZE N.V.	11.74x	0.46x	5.77x	4%	30.98B
SEVEN & I HOLDINGS CO., LTD.	16.23x	0.58x	6.63x	2.99%	26.61B
Average	19.72x	0.73x	9.01x	2.96%	123.85B
Weighted average by Cap.	31.54x	1.05x	15.35x	1.51%