Valuation Carrefour SA OTC Markets

Stocks

Market Closed - OTC Markets 15:59:59 2026-08-28 EDT			5-day change	1st Jan Change
3.670 ^USD	-0.27%		-1.08%	+9.88%

08-26	Carrefour CEO: consumer demand holding up in France despite difficult environment	RE
08-17	RBC Upbeat on Carrefour's H2 Profitability Amid Improving French Market Position; Outperform Reaffirmed	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,343	12,040	11,582	9,105	10,050	11,059	-	-
Change	-	-2.46%	-3.81%	-21.39%	10.38%	10.05%	-	-
Enterprise Value (EV) ¹	19,538	20,911	19,681	18,428	19,463	19,481	18,955	18,300
Change	-	7.03%	-5.88%	-6.37%	5.62%	0.09%	-2.7%	-3.46%
P/E	11.8x	8.69x	7.13x	13.6x	30.5x	11.1x	9.28x	8.9x
PBR	1.22x	1.04x	0.99x	0.82x	0.92x	0.99x	0.94x	0.9x
PEG	-	0.3x	0.2x	-0.2x	-0.6x	0x	0.5x	2.04x
Capitalization / Revenue	0.17x	0.15x	0.14x	0.11x	0.12x	0.13x	0.13x	0.13x
EV / Revenue	0.27x	0.26x	0.24x	0.22x	0.24x	0.24x	0.23x	0.21x
EV / EBITDA	4.29x	4.53x	4.32x	3.97x	4.32x	4.3x	4.01x	3.68x
EV / EBIT	8.6x	8.8x	8.69x	8.33x	9.02x	8.4x	7.64x	6.99x
EV / FCF	9.73x	8.95x	12.1x	12.6x	8.03x	11x	16.3x	16.6x
FCF Yield	10.3%	11.2%	8.24%	7.91%	12.5%	9.12%	6.14%	6.03%
Dividend per Share ²	0.52	0.56	0.87	0.92	0.97	1.041	1.068	1.111
Rate of return	3.23%	3.58%	5.25%	6.7%	6.82%	6.66%	6.84%	7.11%
EPS ²	1.362	1.8	2.324	1.013	0.4671	1.414	1.683	1.757
Distribution rate	38.2%	31.1%	37.4%	90.9%	208%	73.6%	63.5%	63.2%
Net sales ¹	72,958	81,385	83,270	85,445	82,102	82,020	83,545	85,689
EBITDA ¹	4,550	4,613	4,559	4,637	4,506	4,526	4,732	4,968
EBIT ¹	2,272	2,377	2,264	2,213	2,158	2,320	2,481	2,619
Net income ¹	1,072	1,348	1,659	723	319	1,022	1,187	1,218
Net Debt ¹	7,195	8,871	8,099	9,323	9,413	8,421	7,896	7,240
Reference price ²	16.10	15.64	16.56	13.73	14.23	15.63	15.63	15.63
Nbr of stocks (in thousands)	766,438	769,845	699,183	663,135	706,234	707,563	-	-
Announcement Date	2/16/22	2/14/23	2/20/24	2/19/25	2/17/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	19.84x	0.86x	5.81x	6.35%	37.07B
CASEY'S GENERAL STORES, INC.	35.35x	1.45x	18.22x	0.34%	27.96B
SEVEN & I HOLDINGS CO., LTD.	16.55x	0.59x	6.71x	2.99%	26.55B
AVENUE SUPERMARTS LIMITED	70.21x	3.11x	40.71x	-.--%	26.14B
COLES GROUP LIMITED	26.13x	0.84x	9.05x	3.54%	22.86B
JERÓNIMO MARTINS, SGPS, S.A.	16.66x	0.39x	5.69x	3.68%	13.11B
CARREFOUR	11.05x	0.24x	4.3x	6.66%	12.83B
SM INVESTMENTS CORPORATION	7.34x	1.62x	5.57x	2.76%	10.81B
SHOPRITE HOLDINGS LTD	20.33x	0.79x	8.61x	2.8%	10.3B
Average	24.83x	1.10x	11.63x	3.24%	20.85B
Weighted average by Cap.	27.95x	1.19x	13.07x	3.19%