Valuation Carrefour SA OTC Markets

Stocks

Market Closed - OTC Markets 15:59:59 2026-10-27 EDT			5-day change	1st Jan Change
2.990 ^USD	-3.55%		-12.83%	-10.48%

10-26	A Week of Reckoning for Wall Street
10-26	Three central banks, three tech giants, and November 3 on the horizon

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,343	12,040	11,582	9,105	10,050	9,411	-	-
Change	-	-2.46%	-3.81%	-21.39%	10.38%	-6.36%	-	-
Enterprise Value (EV) ¹	19,538	20,911	19,681	18,428	19,463	17,869	17,301	16,854
Change	-	7.03%	-5.88%	-6.37%	5.62%	-8.19%	-3.18%	-2.58%
P/E	11.8x	8.69x	7.13x	13.6x	30.5x	11.2x	8.32x	7.67x
PBR	1.22x	1.04x	0.99x	0.82x	0.92x	0.85x	0.81x	0.78x
PEG	-	0.3x	0.2x	-0.2x	-0.6x	0x	0.2x	0.9x
Capitalization / Revenue	0.17x	0.15x	0.14x	0.11x	0.12x	0.11x	0.11x	0.11x
EV / Revenue	0.27x	0.26x	0.24x	0.22x	0.24x	0.22x	0.2x	0.2x
EV / EBITDA	4.29x	4.53x	4.32x	3.97x	4.32x	4.09x	3.72x	3.44x
EV / EBIT	8.6x	8.8x	8.69x	8.33x	9.02x	8.17x	7.17x	6.55x
EV / FCF	9.73x	8.95x	12.1x	12.6x	8.03x	11.1x	12.3x	12.7x
FCF Yield	10.3%	11.2%	8.24%	7.91%	12.5%	8.98%	8.1%	7.87%
Dividend per Share ²	0.52	0.56	0.87	0.92	0.97	1.038	1.048	1.107
Rate of return	3.23%	3.58%	5.25%	6.7%	6.82%	7.81%	7.88%	8.32%
EPS ²	1.362	1.8	2.324	1.013	0.4671	1.189	1.599	1.734
Distribution rate	38.2%	31.1%	37.4%	90.9%	208%	87.3%	65.5%	63.8%
Net sales ¹	72,958	81,385	83,270	85,445	82,102	82,255	84,398	86,255
EBITDA ¹	4,550	4,613	4,559	4,637	4,506	4,370	4,654	4,893
EBIT ¹	2,272	2,377	2,264	2,213	2,158	2,187	2,413	2,571
Net income ¹	1,072	1,348	1,659	723	319	921.2	1,197	1,185
Net Debt ¹	7,195	8,871	8,099	9,323	9,413	8,459	7,891	7,444
Reference price ²	16.10	15.64	16.56	13.73	14.23	13.30	13.30	13.30
Nbr of stocks (in thousands)	766,438	769,845	699,183	663,135	706,234	707,563	-	-
Announcement Date	2/16/22	2/14/23	2/20/24	2/19/25	2/17/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WALMART INC.	41.8x	1.34x	20.45x	0.83%	954B
LOBLAW COMPANIES LIMITED	26.61x	1.27x	11.06x	0.89%	56.53B
TESCO PLC	17.02x	0.59x	8.55x	3.03%	44.43B
SYSCO CORPORATION	17.02x	0.68x	12.72x	2.69%	40.42B
KROGER CO. (THE)	13.31x	0.36x	6.74x	2.26%	39.43B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	22.24x	0.94x	6.25x	5.47%	38.23B
WOOLWORTHS GROUP LIMITED	27.9x	0.86x	9.95x	2.65%	34.98B
AHOLD DELHAIZE N.V.	12.37x	0.47x	5.96x	3.81%	32.24B
SEVEN & I HOLDINGS CO., LTD.	16.99x	0.66x	7.56x	2.77%	30.74B
Average	21.69x	0.80x	9.91x	2.71%	141.26B
Weighted average by Cap.	36.27x	1.19x	17.55x	1.32%