Valuation Carrefour Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart 15:46:10 2026-09-21 EDT			5-day change	1st Jan Change
16.50 ^EUR	+0.70%		+0.68%	-64.12%

09-17	Nike appoints Alexandre Arnault to its board as it looks to reboot growth
08-26	Carrefour CEO: consumer demand holding up in France despite difficult environment	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,343	12,040	11,582	9,105	10,050	11,629	-	-
Change	-	-2.46%	-3.81%	-21.39%	10.38%	15.71%	-	-
Enterprise Value (EV) ¹	19,538	20,911	19,681	18,428	19,463	20,050	19,525	18,869
Change	-	7.03%	-5.88%	-6.37%	5.62%	3.02%	-2.62%	-3.36%
P/E	11.8x	8.69x	7.13x	13.6x	30.5x	11.6x	9.76x	9.35x
PBR	1.22x	1.04x	0.99x	0.82x	0.92x	1.04x	0.99x	0.94x
PEG	-	0.3x	0.2x	-0.2x	-0.6x	0x	0.5x	2.15x
Capitalization / Revenue	0.17x	0.15x	0.14x	0.11x	0.12x	0.14x	0.14x	0.14x
EV / Revenue	0.27x	0.26x	0.24x	0.22x	0.24x	0.24x	0.23x	0.22x
EV / EBITDA	4.29x	4.53x	4.32x	3.97x	4.32x	4.43x	4.13x	3.8x
EV / EBIT	8.6x	8.8x	8.69x	8.33x	9.02x	8.64x	7.87x	7.23x
EV / FCF	9.73x	8.95x	12.1x	12.6x	8.03x	11.3x	16.8x	17.1x
FCF Yield	10.3%	11.2%	8.24%	7.91%	12.5%	8.86%	5.96%	5.85%
Dividend per Share ²	0.52	0.56	0.87	0.92	0.97	1.05	1.071	1.108
Rate of return	3.23%	3.58%	5.25%	6.7%	6.82%	6.39%	6.52%	6.74%
EPS ²	1.362	1.8	2.324	1.013	0.4671	1.414	1.683	1.757
Distribution rate	38.2%	31.1%	37.4%	90.9%	208%	74.2%	63.6%	63%
Net sales ¹	72,958	81,385	83,270	85,445	82,102	82,020	83,545	85,689
EBITDA ¹	4,550	4,613	4,559	4,637	4,506	4,526	4,732	4,968
EBIT ¹	2,272	2,377	2,264	2,213	2,158	2,322	2,480	2,612
Net income ¹	1,072	1,348	1,659	723	319	1,022	1,187	1,218
Net Debt ¹	7,195	8,871	8,099	9,323	9,413	8,421	7,896	7,240
Reference price ²	16.10	15.64	16.56	13.73	14.23	16.44	16.44	16.44
Nbr of stocks (in thousands)	766,438	769,845	699,183	663,135	706,234	707,563	-	-
Announcement Date	2/16/22	2/14/23	2/20/24	2/19/25	2/17/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	19.76x	0.87x	5.84x	6.37%	36.8B
SEVEN & I HOLDINGS CO., LTD.	16.59x	0.59x	6.72x	2.93%	27.31B
AVENUE SUPERMARTS LIMITED	68.73x	3.04x	39.85x	-.--%	25.49B
CASEY'S GENERAL STORES, INC.	28.02x	1.15x	14.7x	0.44%	22.08B
COLES GROUP LIMITED	26.41x	0.83x	8.79x	3.64%	22B
CARREFOUR	11.62x	0.24x	4.43x	6.39%	13.34B
JERÓNIMO MARTINS, SGPS, S.A.	16.37x	0.39x	5.61x	3.75%	12.73B
SHOPRITE HOLDINGS LTD	21.1x	0.81x	8.87x	2.7%	10.57B
KESKO OYJ	19.04x	0.93x	9.18x	4.26%	10.05B
Average	25.29x	0.98x	11.56x	3.39%	20.04B
Weighted average by Cap.	27.22x	1.08x	12.47x	3.37%