Valuation Carrefour Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:57:00 2026-06-19 EDT			5-day change	1st Jan Change
15.51 ^EUR	+1.11%		-8.91%	-66.28%

06-18	Europe Whipsaws After Central Banks
06-18	European stocks look a bit listless after the Fed holds steady

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,343	12,040	11,582	9,105	10,050	10,982	-	-
Change	-	-2.46%	-3.81%	-21.39%	10.38%	9.28%	-	-
Enterprise Value (EV) ¹	19,538	20,911	19,681	18,428	19,463	19,728	19,268	18,907
Change	-	7.03%	-5.88%	-6.37%	5.62%	1.36%	-2.33%	-1.87%
P/E	11.8x	8.69x	7.13x	13.6x	30.5x	9.03x	8.87x	9.09x
PBR	1.22x	1.04x	0.99x	0.82x	0.92x	0.97x	0.93x	0.93x
PEG	-	0.3x	0.2x	-0.2x	-0.6x	0x	4.89x	-3.74x
Capitalization / Revenue	0.17x	0.15x	0.14x	0.11x	0.12x	0.13x	0.13x	0.13x
EV / Revenue	0.27x	0.26x	0.24x	0.22x	0.24x	0.24x	0.23x	0.22x
EV / EBITDA	4.29x	4.53x	4.32x	3.97x	4.32x	4.22x	4.05x	3.81x
EV / EBIT	8.6x	8.8x	8.69x	8.33x	9.02x	8.3x	7.67x	7.18x
EV / FCF	9.73x	8.95x	12.1x	12.6x	8.03x	12.9x	16.4x	17.8x
FCF Yield	10.3%	11.2%	8.24%	7.91%	12.5%	7.74%	6.1%	5.6%
Dividend per Share ²	0.52	0.56	0.87	0.92	0.97	1.032	1.054	1.084
Rate of return	3.23%	3.58%	5.25%	6.7%	6.82%	6.64%	6.78%	6.97%
EPS ²	1.362	1.8	2.324	1.013	0.4671	1.722	1.753	1.71
Distribution rate	38.2%	31.1%	37.4%	90.9%	208%	60%	60.1%	63.4%
Net sales ¹	72,958	81,385	83,270	85,445	82,102	82,061	83,227	84,936
EBITDA ¹	4,550	4,613	4,559	4,637	4,506	4,676	4,761	4,957
EBIT ¹	2,272	2,377	2,264	2,213	2,158	2,376	2,513	2,633
Net income ¹	1,072	1,348	1,659	723	319	1,176	1,190	1,141
Net Debt ¹	7,195	8,871	8,099	9,323	9,413	8,746	8,286	7,925
Reference price ²	16.10	15.64	16.56	13.73	14.23	15.55	15.55	15.55
Nbr of stocks (in thousands)	766,438	769,845	699,183	663,135	706,234	706,234	-	-
Announcement Date	2/16/22	2/14/23	2/20/24	2/19/25	2/17/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	21.89x	0.92x	6.22x	5.9%	38.65B
CASEY'S GENERAL STORES, INC.	46.51x	1.92x	23.02x	0.27%	31.13B
AVENUE SUPERMARTS LIMITED	92.2x	4.09x	54.15x	-.--%	29.8B
SEVEN & I HOLDINGS CO., LTD.	16.78x	0.63x	7.24x	3.01%	27.94B
COLES GROUP LIMITED	28.22x	0.89x	9.6x	3.3%	21.98B
JERÓNIMO MARTINS, SGPS, S.A.	15.24x	0.38x	5.53x	3.92%	12.54B
SM INVESTMENTS CORPORATION	7.79x	1.61x	5.57x	2.28%	11.99B
SHOPRITE HOLDINGS LTD	20.27x	0.76x	8.39x	2.83%	9.81B
KESKO OYJ	16.98x	0.87x	8.59x	4.9%	8.96B
Average	29.54x	1.34x	14.26x	2.93%	21.42B
Weighted average by Cap.	35.09x	1.52x	17.01x	2.81%