Valuation Carrefour Boerse Muenchen

Stocks

Market Closed - Boerse Muenchen 16:43:02 2026-09-03 EDT			5-day change	1st Jan Change
16.30 ^EUR	+0.37%		+0.88%	+12.54%

08-26	Carrefour CEO: consumer demand holding up in France despite difficult environment	RE
08-17	RBC Upbeat on Carrefour's H2 Profitability Amid Improving French Market Position; Outperform Reaffirmed	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,343	12,040	11,582	9,105	10,050	11,555	-	-
Change	-	-2.46%	-3.81%	-21.39%	10.38%	14.97%	-	-
Enterprise Value (EV) ¹	19,538	20,911	19,681	18,428	19,463	19,976	19,450	18,795
Change	-	7.03%	-5.88%	-6.37%	5.62%	2.64%	-2.63%	-3.37%
P/E	11.8x	8.69x	7.13x	13.6x	30.5x	11.5x	9.7x	9.3x
PBR	1.22x	1.04x	0.99x	0.82x	0.92x	1.03x	0.99x	0.94x
PEG	-	0.3x	0.2x	-0.2x	-0.6x	0x	0.5x	2.13x
Capitalization / Revenue	0.17x	0.15x	0.14x	0.11x	0.12x	0.14x	0.14x	0.13x
EV / Revenue	0.27x	0.26x	0.24x	0.22x	0.24x	0.24x	0.23x	0.22x
EV / EBITDA	4.29x	4.53x	4.32x	3.97x	4.32x	4.41x	4.11x	3.78x
EV / EBIT	8.6x	8.8x	8.69x	8.33x	9.02x	8.61x	7.84x	7.18x
EV / FCF	9.73x	8.95x	12.1x	12.6x	8.03x	11.2x	16.7x	17x
FCF Yield	10.3%	11.2%	8.24%	7.91%	12.5%	8.9%	5.98%	5.87%
Dividend per Share ²	0.52	0.56	0.87	0.92	0.97	1.041	1.068	1.111
Rate of return	3.23%	3.58%	5.25%	6.7%	6.82%	6.38%	6.54%	6.8%
EPS ²	1.362	1.8	2.324	1.013	0.4671	1.414	1.683	1.757
Distribution rate	38.2%	31.1%	37.4%	90.9%	208%	73.6%	63.5%	63.2%
Net sales ¹	72,958	81,385	83,270	85,445	82,102	82,020	83,545	85,689
EBITDA ¹	4,550	4,613	4,559	4,637	4,506	4,526	4,732	4,968
EBIT ¹	2,272	2,377	2,264	2,213	2,158	2,320	2,481	2,619
Net income ¹	1,072	1,348	1,659	723	319	1,022	1,187	1,218
Net Debt ¹	7,195	8,871	8,099	9,323	9,413	8,421	7,896	7,240
Reference price ²	16.10	15.64	16.56	13.73	14.23	16.33	16.33	16.33
Nbr of stocks (in thousands)	766,438	769,845	699,183	663,135	706,234	707,563	-	-
Announcement Date	2/16/22	2/14/23	2/20/24	2/19/25	2/17/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	19.98x	0.86x	5.82x	6.3%	37.31B
CASEY'S GENERAL STORES, INC.	35.26x	1.45x	18.18x	0.34%	27.89B
SEVEN & I HOLDINGS CO., LTD.	16.92x	0.6x	6.81x	2.93%	27.37B
AVENUE SUPERMARTS LIMITED	69.89x	3.09x	40.53x	-.--%	26.33B
COLES GROUP LIMITED	27.22x	0.84x	9.08x	3.52%	22.93B
JERÓNIMO MARTINS, SGPS, S.A.	16.84x	0.39x	5.73x	3.64%	13.23B
CARREFOUR	11.45x	0.24x	4.39x	6.43%	13.28B
SM INVESTMENTS CORPORATION	7.31x	1.63x	5.57x	2.74%	10.84B
SHOPRITE HOLDINGS LTD	20.82x	0.8x	8.77x	2.74%	10.59B
Average	25.08x	1.10x	11.65x	3.18%	21.09B
Weighted average by Cap.	28.09x	1.18x	13.03x	3.15%