|
Market Closed -
BURSA MALAYSIA
04:50:02 2026-10-05 EDT
|
5-day change | 1st Jan Change | ||
| 0.1700 MYR | -2.86% |
|
0.00% | -32.00% |
| Fiscal Period: June | 2016 (MYR) | 2017 (MYR) | 2018 (MYR) | 2019 (MYR) | 2020 (MYR) | 2021 (MYR) | 2022 (MYR) | 2023 (MYR) | 2024 (MYR) | 2025 (MYR) |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 3.89 | 14.17 | 14.5 | 11.32 | 8.11 | |||||
Return on Total Capital | 4.31 | 15.77 | 15.96 | 12.17 | 8.51 | |||||
Return On Equity % | 5.52 | 27.37 | 25.04 | 18.22 | 11.57 | |||||
Return on Common Equity | 5.52 | 27.37 | 25.04 | 18.22 | 11.57 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 58.06 | 61.94 | 61.71 | 62.82 | 63.21 | |||||
SG&A Margin | 51.46 | 35.68 | 35.34 | 38.57 | 43.09 | |||||
EBITDA Margin % | 12.04 | 29.78 | 31.17 | 28.42 | 25.37 | |||||
EBITA Margin % | 9.1 | 27.82 | 29.22 | 25.87 | 22.66 | |||||
EBIT Margin % | 9.09 | 27.72 | 29.13 | 25.85 | 22.61 | |||||
Income From Continuing Operations Margin % | 5.21 | 21.84 | 21.01 | 18.41 | 15.85 | |||||
Net Income Margin % | 5.21 | 21.84 | 21.01 | 18.41 | 15.85 | |||||
Net Avail. For Common Margin % | 5.21 | 21.84 | 21.01 | 18.41 | 15.85 | |||||
Normalized Net Income Margin | 5.32 | 16.66 | 17.29 | 15.64 | 13.38 | |||||
Levered Free Cash Flow Margin | 13.97 | 15.2 | 13.51 | 15.52 | 10.88 | |||||
Unlevered Free Cash Flow Margin | 14.46 | 15.64 | 13.92 | 16 | 11.59 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.69 | 0.82 | 0.8 | 0.7 | 0.57 | |||||
Fixed Assets Turnover | 2.1 | 2.61 | 2.34 | 1.79 | 1.61 | |||||
Receivables Turnover (Average Receivables) | 13.78 | 15.63 | 21.11 | 24.38 | 21.46 | |||||
Inventory Turnover (Average Inventory) | 3.34 | 3.74 | 3.39 | 2.67 | 2.04 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 4.01 | 4.23 | 5.08 | 5.73 | 9.42 | |||||
Quick Ratio | 3.4 | 3.23 | 4.18 | 4.51 | 7.69 | |||||
Operating Cash Flow to Current Liabilities | 0.95 | 1.04 | 2.04 | 1.54 | 1.25 | |||||
Days Sales Outstanding (Average Receivables) | 26.49 | 23.36 | 17.29 | 15.01 | 17.01 | |||||
Days Outstanding Inventory (Average Inventory) | 109.34 | 97.55 | 107.65 | 136.93 | 178.94 | |||||
Average Days Payable Outstanding | 14.79 | 9.62 | 4.25 | - | - | |||||
Cash Conversion Cycle (Average Days) | 121.04 | 111.29 | 120.69 | - | - | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 41.45 | 34.73 | 37.02 | 26.25 | 17.73 | |||||
Total Debt / Total Capital | 29.3 | 25.78 | 27.02 | 20.8 | 15.06 | |||||
LT Debt/Equity | 32.76 | 27.26 | 30.47 | 20.2 | 12.62 | |||||
Long-Term Debt / Total Capital | 23.16 | 20.23 | 22.24 | 16 | 10.72 | |||||
Total Liabilities / Total Assets | 36.06 | 33.64 | 32.78 | 25.6 | 18.15 | |||||
EBIT / Interest Expense | 11.65 | 39.36 | 44.12 | 33.26 | 19.91 | |||||
EBITDA / Interest Expense | 26.42 | 51.01 | 55.64 | 44.8 | 28.69 | |||||
(EBITDA - Capex) / Interest Expense | 25 | 47.31 | 31.19 | 40.34 | 24.93 | |||||
Total Debt / EBITDA | 1.9 | 0.86 | 0.89 | 0.8 | 0.88 | |||||
Net Debt / EBITDA | -1.22 | -0.7 | -0.73 | -0.85 | -2.31 | |||||
Total Debt / (EBITDA - Capex) | 2 | 0.92 | 1.59 | 0.89 | 1.01 | |||||
Net Debt / (EBITDA - Capex) | -1.29 | -0.76 | -1.3 | -0.94 | -2.65 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | -5.15 | 33.12 | 11.54 | -7.65 | -5.7 | |||||
Gross Profit, 1 Yr. Growth % | 1.63 | 42.01 | 11.14 | -6 | -5.11 | |||||
EBITDA, 1 Yr. Growth % | 15.7 | 229.23 | 16.73 | -15.78 | -15.84 | |||||
EBITA, 1 Yr. Growth % | 31.25 | 307.11 | 17.17 | -18.26 | -17.38 | |||||
EBIT, 1 Yr. Growth % | 31.85 | 306.01 | 17.19 | -18.05 | -17.51 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | 32.76 | 457.93 | 7.3 | -19.07 | -18.85 | |||||
Net Income, 1 Yr. Growth % | 32.76 | 457.93 | 7.3 | -19.07 | -18.85 | |||||
Normalized Net Income, 1 Yr. Growth % | 48.35 | 317.13 | 15.77 | -16.46 | -19.33 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | 32.77 | 457.94 | 7.3 | -19.07 | -27.15 | |||||
Accounts Receivable, 1 Yr. Growth % | 27.81 | 9.23 | -41.84 | 17.43 | -1.61 | |||||
Inventory, 1 Yr. Growth % | -0.36 | 15.97 | 30.57 | 0.88 | 43.48 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | 1.39 | 13.38 | 34.19 | 9.75 | 0.45 | |||||
Total Assets, 1 Yr. Growth % | 2.13 | 20.69 | 9.5 | 0.71 | 29.51 | |||||
Tangible Book Value, 1 Yr. Growth % | -0.08 | 25.28 | 10.92 | 11.48 | 42.47 | |||||
Common Equity, 1 Yr. Growth % | -0.08 | 25.25 | 10.92 | 11.48 | 42.47 | |||||
Cash From Operations, 1 Yr. Growth % | -48.05 | 32.84 | 68.7 | -36.24 | -21.68 | |||||
Capital Expenditures, 1 Yr. Growth % | 124.89 | 212.37 | 591.7 | -80.13 | 15.98 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | -63.87 | 44.89 | -0.87 | 5.51 | -33.9 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | -63.3 | 44.05 | -0.72 | 6.14 | -31.73 | |||||
Dividend Per Share, 1 Yr. Growth % | -50 | 100 | 100 | 0 | 0 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | -21 | 12.37 | 21.86 | 1.49 | -6.68 | |||||
Gross Profit, 2 Yr. CAGR % | -13.45 | 20.14 | 25.63 | 2.21 | -5.56 | |||||
EBITDA, 2 Yr. CAGR % | -13.44 | 95.17 | 96.04 | -0.85 | -15.81 | |||||
EBITA, 2 Yr. CAGR % | -12.74 | 131.16 | 118.4 | -2.14 | -17.82 | |||||
EBIT, 2 Yr. CAGR % | -12.68 | 131.37 | 118.13 | -2 | -17.78 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | -4.19 | 172.16 | 144.67 | -6.81 | -18.96 | |||||
Net Income, 2 Yr. CAGR % | -4.19 | 172.16 | 144.67 | -6.81 | -18.96 | |||||
Normalized Net Income, 2 Yr. CAGR % | -12.5 | 148.76 | 119.76 | -1.66 | -17.91 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | -4.19 | 172.17 | 144.68 | -6.81 | -23.22 | |||||
Accounts Receivable, 2 Yr. CAGR % | -28.19 | 18.16 | -20.3 | -17.36 | 7.49 | |||||
Inventory, 2 Yr. CAGR % | -19.73 | 7.49 | 23.06 | 14.77 | 20.31 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 8.46 | 7.22 | 23.35 | 21.36 | 5 | |||||
Total Assets, 2 Yr. CAGR % | 8.5 | 11.02 | 14.96 | 5.01 | 14.21 | |||||
Tangible Book Value, 2 Yr. CAGR % | -0.47 | 11.89 | 17.88 | 11.2 | 26.02 | |||||
Common Equity, 2 Yr. CAGR % | -0.47 | 11.87 | 17.87 | 11.2 | 26.02 | |||||
Cash From Operations, 2 Yr. CAGR % | -10.86 | -16.93 | 49.7 | 3.71 | -29.33 | |||||
Capital Expenditures, 2 Yr. CAGR % | -41.98 | 165.04 | 364.83 | 17.24 | -51.99 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | -26.47 | -27.65 | 19.84 | 2.54 | -16.49 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | -25.92 | -27.29 | 19.59 | 2.65 | -14.87 | |||||
Dividend Per Share, 2 Yr. CAGR % | 0 | 0 | 100 | 41.42 | 0 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | -12.76 | -5.99 | 12.09 | 11.1 | -0.96 | |||||
Gross Profit, 3 Yr. CAGR % | -8.97 | 2.08 | 17.06 | 14.05 | -0.29 | |||||
EBITDA, 3 Yr. CAGR % | -2.55 | 35.12 | 64.44 | 47.93 | -6.12 | |||||
EBITA, 3 Yr. CAGR % | -0.97 | 45.81 | 84.31 | 57.39 | -7.51 | |||||
EBIT, 3 Yr. CAGR % | -0.88 | 45.74 | 84.43 | 57.39 | -7.47 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | 1.84 | 72.37 | 99.56 | 69.21 | -11.01 | |||||
Net Income, 3 Yr. CAGR % | 1.84 | 72.37 | 99.56 | 69.21 | -11.01 | |||||
Normalized Net Income, 3 Yr. CAGR % | 0.23 | 47.26 | 92.78 | 59.19 | -7.94 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | 1.84 | 72.38 | 99.57 | 69.21 | -14.16 | |||||
Accounts Receivable, 3 Yr. CAGR % | -29.65 | -17.42 | -6.71 | -9.31 | -12.41 | |||||
Inventory, 3 Yr. CAGR % | -20.72 | -9.25 | 14.69 | 15.17 | 23.64 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 4.06 | 10.08 | 15.54 | 18.64 | 13.94 | |||||
Total Assets, 3 Yr. CAGR % | 5.21 | 12.42 | 10.51 | 10 | 12.61 | |||||
Tangible Book Value, 3 Yr. CAGR % | 0.27 | 7.46 | 11.56 | 15.71 | 20.77 | |||||
Common Equity, 3 Yr. CAGR % | 0.27 | 7.45 | 11.55 | 15.7 | 20.77 | |||||
Cash From Operations, 3 Yr. CAGR % | 104.73 | 1.82 | 5.2 | 12.64 | -5.55 | |||||
Capital Expenditures, 3 Yr. CAGR % | -16.2 | 1.69 | 264.91 | 62.53 | 16.82 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | 264.26 | -7.82 | -19.64 | 15.06 | -11.43 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | 149.14 | -7.54 | -19.33 | 14.93 | -10.4 | |||||
Dividend Per Share, 3 Yr. CAGR % | - | 25.99 | 25.99 | 58.74 | 25.99 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | -7.47 | 1.32 | -0.29 | -3.06 | 4.17 | |||||
Gross Profit, 5 Yr. CAGR % | -5.15 | 3.73 | 3.55 | 2.13 | 7.43 | |||||
EBITDA, 5 Yr. CAGR % | -12.56 | 26.21 | 28.88 | 19.39 | 25.81 | |||||
EBITA, 5 Yr. CAGR % | -14.3 | 36.47 | 35.88 | 24.31 | 33.42 | |||||
EBIT, 5 Yr. CAGR % | -14.3 | 36.6 | 35.89 | 24.35 | 33.5 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | -18.33 | 46.15 | 44.61 | 34.78 | 39.17 | |||||
Net Income, 5 Yr. CAGR % | -18.33 | 46.15 | 44.61 | 34.78 | 39.17 | |||||
Normalized Net Income, 5 Yr. CAGR % | -14.73 | 40.69 | 37.21 | 25.3 | 37.01 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | -18.33 | 46.15 | 44.61 | 34.78 | 36.2 | |||||
Accounts Receivable, 5 Yr. CAGR % | -16.67 | -13.92 | -26.05 | -17.39 | -1.27 | |||||
Inventory, 5 Yr. CAGR % | -12.86 | -9.43 | -5.48 | -0.32 | 16.91 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 1.8 | 4.29 | 11.38 | 14.46 | 11.2 | |||||
Total Assets, 5 Yr. CAGR % | 5.07 | 7.85 | 9.01 | 9.4 | 11.97 | |||||
Tangible Book Value, 5 Yr. CAGR % | 2.12 | 5.75 | 6.98 | 8.94 | 17.14 | |||||
Common Equity, 5 Yr. CAGR % | 2.12 | 5.75 | 6.97 | 8.94 | 17.13 | |||||
Cash From Operations, 5 Yr. CAGR % | 9.85 | 20.03 | 80.64 | 2.57 | -10.28 | |||||
Capital Expenditures, 5 Yr. CAGR % | -23.4 | -5.66 | 66.29 | 7.64 | 62.12 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | - | 23.91 | 133.5 | -3.81 | -18.31 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | - | 22.65 | 85.76 | -3.59 | -17.58 | |||||
Dividend Per Share, 5 Yr. CAGR % | - | - | - | 31.95 | 14.87 |
- Stock Market
- Stocks
- 0335 Stock
- Financials CARO RINONPV
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions
















