|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,617.00 INR | +1.13% |
|
+0.16% | +0.76% |
| 06-04 | Madras High Court Lifts Injunction Order Against CARE Ratings' Asset Transfer | MT |
| 05-14 | CARE Ratings Limited, Q4 2026 Earnings Call, May 14, 2026 |
Company Valuation: CARE Ratings Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,109 | 15,133 | 19,092 | 33,416 | 33,105 | 48,046 | - | - |
| Change | - | 24.98% | 26.16% | 75.03% | -0.93% | 45.13% | - | - |
| Enterprise Value (EV) | 12,109 | 15,133 | 19,092 | 33,416 | 33,105 | 48,046 | 48,046 | 48,046 |
| Change | - | 24.98% | 26.16% | 75.03% | -0.93% | 45.13% | 0% | 0% |
| P/E Ratio | 13.6x | 20.2x | 22.8x | 33.2x | 24.2x | 25.5x | 23.6x | 20.4x |
| PBR | - | 2.34x | 2.67x | 4.61x | 4.07x | 4.68x | 4.45x | 3.88x |
| PEG | - | -1.2x | 2x | 1.7x | 0.7x | 1x | 1x | 1.3x |
| Capitalization / Revenue | 4.87x | 6.11x | 6.68x | 10.1x | 8.23x | 9.2x | 8.68x | 7.54x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 10.3x | 8.68x | 7.54x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 25.5x | 20.8x | 17.8x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 27.6x | 22.4x | 19.1x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 28.8x | 21.3x | 18.6x |
| FCF Yield | 6.75% | 3.24% | 3.71% | 2.45% | 3.27% | 3.2% | 4.69% | 5.38% |
| Dividend per Share 2 | 25 | 17 | 17 | 17 | 18 | 14 | 26.1 | 28.7 |
| Rate of return | 6.08% | 3.33% | 2.64% | 1.52% | 1.63% | 0.97% | 1.63% | 1.79% |
| EPS 2 | 30.33 | 25.31 | 28.17 | 33.67 | 45.69 | 56.83 | 67.7 | 78.2 |
| Distribution rate | 82.4% | 67.2% | 60.3% | 50.5% | 39.4% | 24.6% | 38.6% | 36.7% |
| Net sales 1 | 2,484 | 2,476 | 2,859 | 3,317 | 4,023 | 4,731 | 5,535 | 6,375 |
| EBITDA 1 | 957.7 | 798.2 | 993.4 | 1,121 | 1,553 | 1,974 | 2,306 | 2,701 |
| EBIT 1 | 879.7 | 721.2 | 945.2 | 1,017 | 1,436 | 1,830 | 2,142 | 2,510 |
| Net income 1 | 895.2 | 751.1 | 835.3 | 1,005 | 1,372 | 1,712 | 2,032 | 2,347 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 411.00 | 510.45 | 642.80 | 1,119.40 | 1,106.00 | 1,598.90 | 1,598.90 | 1,598.90 |
| Nbr of stocks (in thousands) | 29,461 | 29,647 | 29,701 | 29,852 | 29,932 | 30,049 | - | - |
| Announcement Date | 6/12/21 | 5/29/22 | 5/11/23 | 5/9/24 | 5/12/25 | 5/13/26 | - | - |
1INR in Million2INR
Estimates
P/E Ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30x | - | - | 1.23% | 502M | |
| 28.71x | 10.19x | 19.43x | 0.93% | 77.18B | |
| 30.95x | - | - | 1.94% | 2.98B | |
| 26.53x | - | - | 1.53% | 508M | |
| Average | 29.05x | 10.19x | 19.43x | 1.41% | 20.29B | |
| Weighted average by Cap. | 28.78x | 10.19x | 19.43x | 0.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CARERATING Stock
- Valuation CARE Ratings Limited
Select your edition
All financial news and data tailored to specific country editions
