Valuation Carbios OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 14:59:28 2026-06-16 EDT			5-day change	1st Jan Change
7.150 ^USD	-16.96%		-16.96%	-47.23%

06-03	Carbios Postpones Commissioning of Chinese Biorecycling Project	MT
06-03	Europe set for slight retreat at the open

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	320	417.2	383.4	472.1	112.8	103.4	103.4	-
Change	-	30.39%	-8.1%	23.13%	-76.11%	-8.31%	0%	-
Enterprise Value (EV) ¹	296.5	332.2	327.5	328.9	68.68	168.4	140.4	274.4
Change	-	12.03%	-1.4%	0.42%	-79.12%	145.19%	50.32%	95.44%
P/E	-52.1x	107x	-13.9x	-14.3x	-3.41x	-5.5x	-5.47x	-5.73x
PBR	6.51x	2.85x	3.06x	1.66x	0.57x	1x	0.59x	0.67x
PEG	-	-1x	0x	0.7x	-6.68x	-1.81x	0.1x	1.28x
Capitalization / Revenue	195x	3,973x	5,477x	19,670x	829x	32.8x	17.2x	15.4x
EV / Revenue	180x	3,164x	4,679x	13,704x	505x	29.3x	23.4x	41x
EV / EBITDA	-46.6x	57.1x	-15.8x	-11.6x	-2.34x	-31.9x	-9.42x	-21.3x
EV / EBIT	-43.5x	-21x	-12.5x	-11.4x	-1.83x	-6.74x	-6.5x	-13.3x
EV / FCF	-16.5x	-15.9x	-10.2x	-7.49x	-0.74x	-9.13x	-3.12x	-2.05x
FCF Yield	-6.05%	-6.27%	-9.84%	-13.3%	-135%	-10.9%	-32.1%	-48.8%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.76	0.35	-2.47	-1.96	-1.97	-2.03	-1.12	-1.07
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1.643	0.105	0.07	0.024	0.136	5.749	6	6.7
EBITDA ¹	-6.368	5.82	-20.67	-28.33	-29.4	-5.271	-14.9	-12.9
EBIT ¹	-6.821	-15.85	-26.1	-28.88	-37.51	-24.98	-21.6	-20.6
Net income ¹	-6.146	3.78	-27.74	-27.22	-33.11	-34.26	-20	-19.2
Net Debt ¹	-23.45	-85.02	-55.89	-143.2	-44.09	-20.02	37	171
Reference price ²	39.600	37.380	34.220	28.050	6.710	6.130	6.130	6.130
Nbr of stocks (in thousands)	8,080	11,161	11,205	16,830	16,806	16,867	16,867	-
Announcement Date	4/6/21	4/1/22	4/6/23	4/11/24	4/11/25	4/17/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AIR LIQUIDE	26.92x	4.15x	13.4x	2.1%	122B
SABIC	53.55x	1.39x	8.57x	5.87%	43.32B
WANHUA CHEMICAL GROUP CO., LTD.	11.66x	1.16x	6.5x	2.62%	31.98B
NAN YA PLASTICS CORPORATION	15.96x	3.88x	22.82x	3.15%	34.88B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	10.01x	2.91x	7.21x	4.47%	23.14B
RESONAC HOLDINGS CORPORATION	35.58x	2.78x	15.78x	0.36%	20.76B
GANFENG LITHIUM GROUP CO., LTD.	20.69x	3.18x	12.16x	0.58%	19.87B
LYONDELLBASELL INDUSTRIES N.V.	5.98x	0.82x	5.06x	4.6%	19.39B
ZHEJIANG JUHUA CO., LTD.	20.36x	-	-	1.95%	17.62B
Average	22.30x	2.53x	11.44x	2.85%	36.97B
Weighted average by Cap.	25.20x	2.99x	12.19x	2.85%