Valuation Carbacid Investments plc

Stocks

End-of-day quote Nairobi S.E. 2026-10-29			5-day change	1st Jan Change
41.00 ^KES	-0.85%		-1.80%	+39.69%

03-01	Carbacid Investments plc Reports Earnings Results for the Half Year Ended January 31, 2026	CI
25-10-30	Carbacid Investments plc announces Annual dividend, payable on December 18, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,013	3,058	2,944	4,307	4,332	5,530
Change	-	51.9%	-3.75%	46.32%	0.59%	27.65%
Enterprise Value (EV) ¹	1,194	2,077	2,717	4,209	4,241	5,294
Change	-	74.05%	30.78%	54.92%	0.74%	24.85%
P/E	6.2x	7.37x	4.16x	5.28x	5.14x	5.51x
PBR	0.62x	0.88x	0.78x	1.03x	0.95x	1.08x
PEG	-	0.3x	0.1x	0.3x	1.54x	0.3x
Capitalization / Revenue	2.95x	3.37x	2.08x	2.5x	2.1x	2.63x
EV / Revenue	1.75x	2.29x	1.92x	2.45x	2.05x	2.52x
EV / EBITDA	4.09x	5.93x	4.21x	5.52x	4.48x	4.97x
EV / EBIT	5.03x	7.18x	4.74x	6.2x	5x	5.8x
EV / FCF	7.87x	13.3x	11.9x	-33.1x	-13.3x	34x
FCF Yield	12.7%	7.53%	8.43%	-3.02%	-7.54%	2.94%
Dividend per Share ²	0.7	0.7	1.7	1.7	1.7	2
Rate of return	8.86%	5.83%	14.7%	10.1%	10%	9.22%
EPS ²	1.274	1.629	2.777	3.202	3.309	3.935
Distribution rate	54.9%	43%	61.2%	53.1%	51.4%	50.8%
Net sales ¹	682.9	906.6	1,415	1,721	2,066	2,100
EBITDA ¹	292	350.3	645.3	761.9	945.5	1,065
EBIT ¹	237.4	289.5	573.6	679	848.5	912.6
Net income ¹	324.7	415.1	707.7	816	843.3	1,003
Net Debt ¹	-819.7	-980.8	-226.5	-97.78	-91.98	-235.9
Reference price ²	7.90	12.00	11.55	16.90	17.00	21.70
Nbr of stocks (in thousands)	254,852	254,852	254,852	254,852	254,852	254,852
Announcement Date	11/23/20	11/1/21	10/31/22	10/24/23	11/2/24	11/3/25

¹KES in Million²KES

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CARBACID INVESTMENTS PLC	-	-	-	-	81.09M
LINDE PLC	31.01x	7.09x	18.12x	1.27%	234B
AIR LIQUIDE	28.22x	4.35x	14.03x	2.1%	124B
NAN YA PLASTICS CORPORATION	20.61x	7.33x	32.57x	3.59%	77.96B
THE SHERWIN-WILLIAMS COMPANY	28.82x	3.49x	18.04x	1%	77.04B
AIR PRODUCTS & CHEMICALS, INC.	91.2x	6.71x	15.62x	2.35%	68.41B
SABIC	88.71x	1.31x	9.18x	5.86%	37.78B
WANHUA CHEMICAL GROUP CO., LTD.	10.94x	1.07x	5.83x	2.82%	33.08B
PPG INDUSTRIES, INC.	16.35x	1.87x	10.93x	2.46%	26.33B
DOW INC.	17.42x	0.87x	6.04x	4.08%	24.8B
Average	37.03x	3.79x	14.48x	2.84%	70.33B
Weighted average by Cap.	36.11x	5.20x	17.00x	2.21%