Valuation Carbacid Investments plc

Stocks

End-of-day quote Nairobi S.E. Other stock markets 2026-07-08			5-day change	1st Jan Change
36.20 ^KES	+2.26%		+9.70%	+23.34%

03-01	Carbacid Investments plc Reports Earnings Results for the Half Year Ended January 31, 2026	CI
25-10-30	Carbacid Investments plc announces Annual dividend, payable on December 18, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,013	3,058	2,944	4,307	4,332	5,530
Change	-	51.9%	-3.75%	46.32%	0.59%	27.65%
Enterprise Value (EV) ¹	1,194	2,077	2,717	4,209	4,241	5,294
Change	-	74.05%	30.78%	54.92%	0.74%	24.85%
P/E	6.2x	7.37x	4.16x	5.28x	5.14x	5.51x
PBR	0.62x	0.88x	0.78x	1.03x	0.95x	1.08x
PEG	-	0.3x	0.1x	0.3x	1.54x	0.3x
Capitalization / Revenue	2.95x	3.37x	2.08x	2.5x	2.1x	2.63x
EV / Revenue	1.75x	2.29x	1.92x	2.45x	2.05x	2.52x
EV / EBITDA	4.09x	5.93x	4.21x	5.52x	4.48x	4.97x
EV / EBIT	5.03x	7.18x	4.74x	6.2x	5x	5.8x
EV / FCF	7.87x	13.3x	11.9x	-33.1x	-13.3x	34x
FCF Yield	12.7%	7.53%	8.43%	-3.02%	-7.54%	2.94%
Dividend per Share ²	0.7	0.7	1.7	1.7	1.7	2
Rate of return	8.86%	5.83%	14.7%	10.1%	10%	9.22%
EPS ²	1.274	1.629	2.777	3.202	3.309	3.935
Distribution rate	54.9%	43%	61.2%	53.1%	51.4%	50.8%
Net sales ¹	682.9	906.6	1,415	1,721	2,066	2,100
EBITDA ¹	292	350.3	645.3	761.9	945.5	1,065
EBIT ¹	237.4	289.5	573.6	679	848.5	912.6
Net income ¹	324.7	415.1	707.7	816	843.3	1,003
Net Debt ¹	-819.7	-980.8	-226.5	-97.78	-91.98	-235.9
Reference price ²	7.90	12.00	11.55	16.90	17.00	21.70
Nbr of stocks (in thousands)	254,852	254,852	254,852	254,852	254,852	254,852
Announcement Date	11/23/20	11/1/21	10/31/22	10/24/23	11/2/24	11/3/25

¹KES in Million²KES

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CARBACID INVESTMENTS PLC	-	-	-	-	69.76M
LINDE PLC	32.73x	7.56x	19.17x	1.19%	249B
AIR PRODUCTS & CHEMICALS, INC.	23.27x	6.65x	15.68x	2.37%	67.93B
PERIC SPECIAL GASES CO., LTD.	261.15x	-	-	-	24.62B
NIPPON SANSO HOLDINGS CORPORATION	19.76x	2.37x	9.56x	1.06%	16.58B
GUANGZHOU GUANGGANG GASES & ENERGY CO.,LTD.	149.35x	21.39x	64.06x	0.24%	9.32B
JIANGSU NATA OPTO-ELECTRONIC MATERIAL CO., LTD.	117.12x	-	-	-	7.86B
LINDE INDIA LIMITED	108.45x	23.15x	64.28x	0.21%	6.42B
SOL S.P.A.	28.89x	3.01x	11.7x	0.84%	6.08B
AIR WATER INC.	11.59x	0.88x	7.82x	2.76%	3.84B
Average	83.59x	9.29x	27.47x	1.24%	39.16B
Weighted average by Cap.	50.35x	7.64x	19.79x	1.38%