Valuation: Carabao Group

Market Cap 52B 1.54B 1.38B 1.28B 1.16B 2.16B 146B 2.19B 15.3B 6.07B 76.65B 5.78B 5.66B 243B P/E 2026 *
18.1x
P/E 2027 * 15.9x
Enterprise Value 51.66B 1.53B 1.37B 1.27B 1.15B 2.15B 145B 2.17B 15.2B 6.04B 76.15B 5.74B 5.62B 241B EV / Sales 2026 *
2.18x
EV / Sales 2027 * 1.9x
Free-Float
31.8%
Yield 2026 *
3.5%
Yield 2027 * 3.99%
1 day-33.33%
Current year-33.33%
Current year 37
Extreme 37
37
1 year 37
Extreme 37
37
3 years 37
Extreme 37
62.5
5 years 37
Extreme 37
104
10 years 37
Extreme 37
123
Manager TitleAgeSince
Chief Executive Officer 71 2014-03-17
Director of Finance/CFO - 2015-03-31
Corporate Officer/Principal 51 2016-12-20
Director TitleAgeSince
Chairman 71 2012-12-31
Chairman 63 2022-05-13
Director/Board Member 71 2012-12-31
Change 5-day change 1-year change 3-year change Capi.($)
-33.33%-.--% - - 1.53B
-1.64%-2.47%+30.15%+65.06% 399B
-1.45%-0.39%-12.53%-16.36% 185B
-2.15%-3.40%+30.42%+82.12% 90.98B
-0.10%-0.49%-22.28%-8.94% 59.35B
-0.60%-0.80%+26.65%+81.45% 49.67B
-0.37%+0.66%+19.26%+16.71% 47.62B
-1.96%-3.94%+28.95%+50.70% 24.35B
+1.76%+2.47%+33.35%+120.65% 22.18B
-0.17%+0.34%+23.04%+30.26% 19.87B
Average -3.72%-0.73%+17.45%+46.85% 99.72B
Weighted average by Cap. -0.75%-1.53%+17.05%+43.70%

Financials

2026 *2027 *
Net sales 23.65B 700M 628M 580M 526M 983M 66.51B 996M 6.96B 2.76B 34.86B 2.63B 2.57B 111B 26.42B 782M 702M 648M 588M 1.1B 74.3B 1.11B 7.77B 3.09B 38.95B 2.94B 2.87B 124B
Net income 2.85B 84.48M 75.82M 70.01M 63.49M 119M 8.02B 120M 839M 333M 4.21B 317M 310M 13.34B 3.24B 95.93M 86.09M 79.5M 72.09M 135M 9.11B 136M 953M 379M 4.78B 360M 352M 15.15B
Net Debt -338M -10.01M -8.98M -8.29M -7.52M -14.05M -950M -14.23M -99.42M -39.48M -498M -37.56M -36.76M -1.58B -1.7B -50.27M -45.12M -41.66M -37.78M -70.61M -4.77B -71.47M -499M -198M -2.5B -189M -185M -7.94B
Projected Income Statement - Annual - Carabao Group
Logo Carabao Group
Carabao Group Public Company Limited is a Thailand-based company, which operates as a holding company with investments primarily in subsidiaries engaged in the production, marketing, sales, and distribution of energy drinks and other beverages, both domestically and internationally. The Company offers three types of products: branded products under its own brand, third-party products for distribution, and other products. Its products include energy drinks, drinks containing caffeine mixed with herbs, non-carbonated energy drinks, carbonated energy drinks, vitamin c drinks, zine contained drinks, drinking water, Carabao instant 3-in-1 coffee powder, carabao ready-to-drink coffee, and third-party products for distribution. The Company also offers distribution services for third-party products including both food and non-food categories. Its subsidiaries include Carabao Tawandang Co., Ltd., Asia Pacific Glass Co., Ltd., Tawandang DCM Co., Ltd., and Asia Packaging Manufacturing Co., Ltd.
Employees
1,367
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Carabao Group
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
15
Last Close Price
52.00THB
Average target price
62.39THB
Spread / Average Target
+19.97%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Carabao Group