Valuation: Carabao Group

Market Cap 50.75B 1.51B 1.35B 1.26B 1.14B 2.15B 143B 2.19B 15.08B 5.9B 74.79B 5.68B 5.56B 239B P/E 2026 *
17.7x
P/E 2027 * 15.5x
Enterprise Value 50.41B 1.5B 1.34B 1.25B 1.13B 2.13B 142B 2.17B 14.98B 5.86B 74.29B 5.64B 5.52B 238B EV / Sales 2026 *
2.13x
EV / Sales 2027 * 1.86x
Free-Float
31.8%
Yield 2026 *
3.58%
Yield 2027 * 4.09%
1 day+0.50%
1 week-0.98%
Current month+1.00%
1 month-2.87%
3 months-3.33%
6 months+33.55%
Current year+16.67%
1 week 49.75
Extreme 49.75
51
1 month 49
Extreme 49
56.5
Current year 32.75
Extreme 32.75
59.25
1 year 32.75
Extreme 32.75
59.25
3 years 32.75
Extreme 32.75
86.25
5 years 32.75
Extreme 32.75
126.5
10 years 29.25
Extreme 29.25
156
Manager TitleAgeSince
Chief Executive Officer 71 2014-03-17
Director of Finance/CFO - 2015-03-31
Corporate Officer/Principal 51 2016-12-20
Director TitleAgeSince
Chairman 71 2012-12-31
Chairman 63 2022-05-13
Director/Board Member 71 2012-12-31
Date Insider Type Main position Quantity % Market Cap. Importance
4/7/26 Buy

Director

25,000 0.0025%
3/23/26 Buy

Chief Executive Officer

150,000 0.0150%
3/20/26 Buy

Chief Executive Officer

350,000 0.0350%
Change 5-day change 1-year change 3-year change Capi.($)
+0.50%-0.98%+1.00%-30.00% 1.5B
+0.24%+4.82%+37.15%+73.95% 395B
-0.69%+0.03%-15.07%-19.76% 176B
+2.53%+3.87%+32.09%+90.03% 86.63B
+0.34%-0.19%-24.20%-4.62% 59.3B
+3.46%+7.75%+29.02%+80.77% 46.94B
+3.20%+9.34%+26.92%+21.59% 45.07B
-1.07%+5.43%+42.22%+57.27% 24.56B
+1.84%+4.14%+30.37%+109.46% 20.85B
+0.29%+5.46%+15.83%+36.98% 18.87B
Average +1.07%+4.56%+17.53%+41.57% 87.48B
Weighted average by Cap. +0.62%+4.94%+20.47%+48.41%

Financials

2026 *2027 *
Net sales 23.65B 705M 630M 585M 532M 1B 66.8B 1.02B 7.03B 2.75B 34.85B 2.65B 2.59B 112B 26.42B 788M 703M 654M 595M 1.12B 74.63B 1.14B 7.85B 3.07B 38.94B 2.96B 2.89B 125B
Net income 2.85B 85.1M 75.96M 70.6M 64.22M 121M 8.06B 123M 848M 332M 4.21B 319M 313M 13.46B 3.24B 96.62M 86.25M 80.16M 72.91M 137M 9.15B 140M 963M 377M 4.77B 363M 355M 15.28B
Net Debt -338M -10.08M -9M -8.36M -7.61M -14.31M -955M -14.57M -100M -39.3M -498M -37.82M -37.02M -1.59B -1.7B -50.64M -45.2M -42.01M -38.21M -71.89M -4.8B -73.18M -505M -197M -2.5B -190M -186M -8.01B
Projected Income Statement - Annual - Carabao Group
Logo Carabao Group
Carabao Group Public Company Limited is a Thailand-based company, which operates as a holding company with investments primarily in subsidiaries engaged in the production, marketing, sales, and distribution of energy drinks and other beverages, both domestically and internationally. The Company offers three types of products: branded products under its own brand, third-party products for distribution, and other products. Its products include energy drinks, drinks containing caffeine mixed with herbs, non-carbonated energy drinks, carbonated energy drinks, vitamin c drinks, zine contained drinks, drinking water, Carabao instant 3-in-1 coffee powder, carabao ready-to-drink coffee, and third-party products for distribution. The Company also offers distribution services for third-party products including both food and non-food categories. Its subsidiaries include Carabao Tawandang Co., Ltd., Asia Pacific Glass Co., Ltd., Tawandang DCM Co., Ltd., and Asia Packaging Manufacturing Co., Ltd.
Employees
1,367
Date Price Change Volume
26-10-15 THB 50.75 +0.50% 3,323,127
26-10-14 THB 50.50 +1.00% 2,458,852
26-10-12 THB 50.00 +1.01% 4,282,663
26-10-09 THB 49.50 -3.41% 10,406,466
26-10-08 THB 51.25 -3.76% 11,398,294
Trader
Investor
Global
Quality
ESG MSCI
BBB
MarketScreener Ratings - Carabao Group
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
15
Last Close Price
50.75THB
Average target price
62.39THB
Spread / Average Target
+22.93%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Carabao Group