Valuation Capri Global Capital Limited NSE India S.E.

Stocks

Delayed NSE India S.E. 07:27:49 2021-10-05 EDT			5-day change	1st Jan Change
530.85 ^INR	-1.46%		+4.91%	+69.54%

09-09	Capri Global Capital Limited Approves USD 300,000,000 Senior Secured Notes Due December 2029 Under Global Medium Term Note Programme	CI
09-01	Capri Global Capital Limited Raises USD 300 Million Via Maiden US Dollar Bond Issuance	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	134,504	168,535	140,529	159,573	222,065	-	-
Change	-	25.3%	-16.62%	13.55%	39.16%	-	-
Enterprise Value (EV)	134,504	168,535	140,529	159,573	222,065	222,065	222,065
Change	-	25.3%	-16.62%	13.55%	39.16%	0%	0%
P/E	59.6x	60.8x	29.5x	16.4x	15.6x	12.3x	8.45x
PBR	-	4.39x	3.27x	2.22x	2.61x	2.16x	-
PEG	-	2.7x	0.4x	0.2x	0.3x	0.5x	0.2x
Capitalization / Revenue	-	-	7.11x	5.3x	5.15x	4.31x	3.1x
EV / Revenue	-	-	0x	0x	5.15x	4.31x	3.1x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	0x	0x	0x	10.3x	8.18x	5.65x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	0.2	0.5	0.7	-
Rate of return	-	-	-	0.12%	0.22%	0.3%	-
EPS ²	2.735	3.36	5.77	10.12	14.76	18.7	27.3
Distribution rate	-	-	-	1.98%	3.39%	3.74%	-
Net sales ¹	-	-	19,770	30,122	43,127	51,517	71,521
EBITDA	-	-	-	-	-	-	-
EBIT ¹	-	5,663	8,783	14,470	21,541	27,143	39,320
Net income ¹	2,047	2,794	4,785	9,492	14,204	18,011	26,300
Net Debt	-	-	-	-	-	-	-
Reference price ²	163.11	204.30	170.35	165.85	230.80	230.80	230.80
Nbr of stocks (in thousands)	824,611	824,940	824,940	962,154	962,154	-	-
Announcement Date	5/22/23	5/8/24	5/5/25	4/30/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AMERICAN EXPRESS COMPANY	17.36x	-	-	1.21%	210B
CAPITAL ONE FINANCIAL CORPORATION	11.57x	2.41x	3.79x	1.59%	121B
BAJAJ FINANCE LIMITED	22.46x	15.86x	-	0.77%	60.85B
ROCKET COMPANIES, INC.	38.8x	4.99x	18.06x	-.--%	33.22B
BAJAJ FINSERV LTD.	21.6x	4.88x	24.16x	0.09%	27.87B
SYNCHRONY FINANCIAL	7.69x	1.76x	3.26x	1.74%	22.93B
SHRIRAM FINANCE LIMITED	14.35x	10.64x	20.28x	1.4%	21.49B
SOFI TECHNOLOGIES, INC.	24.69x	3.2x	9.62x	-.--%	18.88B
Average	19.81x	6.25x	13.19x	0.85%	64.55B
Weighted average by Cap.	17.92x	6.17x	9.88x	1.1%