Projected Income Statement: Capitol Federal Financial, Inc.

Forecast Balance Sheet: Capitol Federal Financial, Inc.

Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Net Debt - - - - - - - -
Change - - - - - - - -
Announcement Date 10/28/21 10/26/22 10/25/23 10/23/24 10/29/25 - - -
Estimates

Cash Flow Forecast: Capitol Federal Financial, Inc.

Fiscal Period: September 2020 2021 2022 2023 2024 2025
CAPEX 1 14.74 9.41 5.557 6.281 7.184 5.202
Change - -36.17% -40.95% 13.03% 14.38% -27.59%
Free Cash Flow (FCF) 1 - - - - - -
Change - - - - - -
Announcement Date 11/25/20 11/24/21 11/23/22 11/29/23 11/27/24 11/26/25
1USD in Million
Estimates

Forecast Financial Ratios: Capitol Federal Financial, Inc.

Fiscal Period: September 2020 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

         
EBITDA Margin (%) - - - - - - - - -
EBIT Margin (%) - 43.09% 47.61% 34.69% 33.09% 41.67% 47.36% 46.63% -
EBT Margin (%) - 47.28% 49.76% -87.31% 32.34% 41.3% 45.39% 45.42% 46.9%
Net margin (%) - 37.46% 39.2% -64.06% 22.72% 33.84% 36.53% 36.56% 37.75%
FCF margin (%) - - - - - - - - -
FCF / Net Income (%) - - - - - - - - -

Profitability

         
ROA - 0.79% 0.76% -1.02% 0.4% 0.71% 0.88% 0.94% 0.99%
ROE - 5.97% 7.11% -10.42% 3.69% 6.54% 8.3% 9% 9.7%

Financial Health

         
Leverage (Debt/EBITDA) - - - - - - - - -
Debt / Free cash flow - - - - - - - - -

Capital Intensity

         
CAPEX / Current Assets (%) - - - - - - - - -
CAPEX / EBITDA (%) - - - - - - - - -
CAPEX / FCF (%) - - - - - - - - -

Items per share

         
Cash flow per share 1 - - - - - - - - -
Change - - - - - - - - -
Dividend per Share 1 - 0.87 0.76 0.62 0.34 0.34 0.38 0.34 0.34
Change - - -12.64% -18.42% -45.16% 0% 11.76% -10.53% 0%
Book Value Per Share 1 - 8.948 7.896 7.606 7.777 7.85 8.2 8.6 -
Change - - -11.75% -3.68% 2.24% 0.94% 4.46% 4.88% -
EPS 1 - 0.56 0.62 -0.84 0.29 0.52 0.685 0.775 0.88
Change - - 10.71% -235.48% 134.52% 79.31% 31.73% 13.14% 13.55%
Nbr of stocks (in thousands) - 135,566 135,688 133,172 129,713 129,796 123,037 123,037 123,037
Announcement Date - 10/28/21 10/26/22 10/25/23 10/23/24 10/29/25 - - -
1USD
Estimates
2026 *2027 *
P/E 12.9x 11.4x
PBR 1.08x 1.03x
EV / Sales 4.64x 4.35x
Yield 4.28% 3.83%

EPS & Dividend



Y-o-Y evolution of P/E

 

Year-on-year evolution of the Yield

Trader
Investor
-
Global
-
Quality
ESG MSCI
BB
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
8.870USD
Average target price
9.500USD
Spread / Average Target
+7.10%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. CFFN Stock
  4. Financials Capitol Federal Financial, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!