Valuation Capital B OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 13:47:54 2026-07-02 EDT			5-day change	1st Jan Change
0.5100 ^USD	+5.15%		+13.33%	-39.92%

06-17	The Blockchain Group has Changed its Name to Capital B	CI
05-18	The Blockchain Group announced that it has received ?1.1 million in funding	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	66.87	73.32	14.5	7.942	28.08	170.8
Change	-	9.65%	-80.22%	-45.24%	253.61%	508.13%
Enterprise Value (EV) ¹	68.15	74.2	19.38	10.25	32.38	267.1
Change	-	8.88%	-73.88%	-47.14%	216.08%	724.91%
P/E	93x	-115x	-3.25x	-0.38x	21.5x	-2.75x
PBR	92.6x	2.52x	0.61x	1.07x	2.31x	1.56x
PEG	-	1x	-0x	-0x	-0x	0x
Capitalization / Revenue	7.86x	3.89x	0.56x	0.35x	1.76x	13x
EV / Revenue	8.01x	3.94x	0.75x	0.46x	2.03x	20.3x
EV / EBITDA	160x	-62.5x	-2.23x	-7.97x	-13.5x	5.48x
EV / EBIT	-282x	-38.2x	-2.1x	-0.63x	-10.7x	-25.4x
EV / FCF	29.9x	-9.66x	-3.68x	1.13x	-5.67x	-1.37x
FCF Yield	3.35%	-10.4%	-27.2%	88.8%	-17.7%	-73%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0235	-0.0128	-0.0871	-0.2662	0.014	-0.274
Distribution rate	-	-	-	-	-	-
Net sales ¹	8.509	18.83	25.85	22.5	15.98	13.17
EBITDA ¹	0.427	-1.187	-8.701	-1.286	-2.396	48.71
EBIT ¹	-0.242	-1.943	-9.241	-16.34	-3.024	-10.5
Net income ¹	0.724	-0.516	-5.021	-21.17	1.356	-62.18
Net Debt ¹	1.28	0.88	4.88	2.304	4.302	96.37
Reference price ²	2.1900	1.4780	0.2830	0.1000	0.3010	0.7530
Nbr of stocks (in thousands)	30,533	49,607	51,249	79,417	93,298	226,798
Announcement Date	4/22/21	5/20/22	5/24/23	5/28/24	5/14/25	4/30/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VERISK ANALYTICS, INC.	25.72x	8.77x	15.54x	1.06%	24.68B
SS&C TECHNOLOGIES HOLDINGS, INC.	16.57x	3.24x	8.16x	1.69%	15.78B
SAMSUNG SDS CO., LTD.	21.01x	0.62x	5.92x	1.7%	9.87B
OTSUKA CORPORATION	16.91x	0.62x	8.19x	3.36%	6.71B
REPLY S.P.A.	13.27x	1.15x	6.38x	1.53%	4.18B
NS SOLUTIONS CORPORATION	20.36x	1.38x	9.29x	2.46%	4.08B
POSCO DX COMPANY LTD.	77.36x	2.98x	52.34x	0.61%	2.12B
CHINA TRANSINFO TECHNOLOGY CO., LTD	22.2x	0.86x	10.14x	0.48%	1.67B
Average	26.67x	2.45x	14.50x	1.61%	8.64B
Weighted average by Cap.	22.53x	4.28x	11.84x	1.6%