|
Market Closed -
OTC Markets
13:31:27 2025-09-30 EDT
|
5-day change | 1st Jan Change | ||
| 17.10 USD | +4.59% |
|
-.--% | - |
| 08-31 | Capita plc Announces Appointment of Radhika Uppal Chadwick as Director, Effective September 1, 2026 | CI |
| 08-07 | Capita plc - Special Call |
Company Valuation: Capita plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 607.9 | 406.3 | 370.5 | 237.5 | 461.3 | 298.1 | - | - |
| Change | - | -33.16% | -8.81% | -35.91% | 94.22% | -35.37% | - | - |
| Enterprise Value (EV) 1 | 1,488 | 888.7 | 916 | 652.7 | 922.9 | 834.2 | 809.6 | 760.7 |
| Change | - | -40.26% | 3.07% | -28.75% | 41.39% | -9.61% | -2.95% | -6.04% |
| P/E | 2.74x | 5.51x | -2.08x | 3.18x | -2.81x | -13.9x | 6.04x | 4.09x |
| PBR | 2.21x | 1.23x | 3.27x | 1.22x | 9.74x | 4.07x | 2.24x | 1.39x |
| PEG | - | -0.1x | 0x | -0x | 0x | 0.2x | -0x | 0.1x |
| Capitalization / Revenue | 0.19x | 0.13x | 0.13x | 0.1x | 0.21x | 0.16x | 0.16x | 0.16x |
| EV / Revenue | 0.47x | 0.29x | 0.33x | 0.27x | 0.42x | 0.46x | 0.44x | 0.4x |
| EV / EBITDA | 5.04x | 3.72x | 4.27x | 3.51x | 4.91x | 6.44x | 4.31x | 3.68x |
| EV / EBIT | 10.7x | 8.64x | 8.55x | 6.81x | 8.13x | 13x | 6.65x | 5.42x |
| EV / FCF | -7.27x | 36.3x | -9x | -8.63x | -20.8x | -17.6x | 18.7x | 13.5x |
| FCF Yield | -13.8% | 2.76% | -11.1% | -11.6% | -4.81% | -5.68% | 5.34% | 7.42% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.00333 | 0.01 |
| Rate of return | - | - | - | - | - | - | 0.13% | 0.4% |
| EPS 2 | 2 | 0.66 | -1.59 | 0.6615 | -1.441 | -0.179 | 0.4122 | 0.6081 |
| Distribution rate | - | - | - | - | - | - | 0.81% | 1.64% |
| Net sales 1 | 3,182 | 3,015 | 2,815 | 2,422 | 2,200 | 1,816 | 1,831 | 1,879 |
| EBITDA 1 | 295.1 | 238.8 | 214.6 | 186.1 | 188 | 129.4 | 187.7 | 206.6 |
| EBIT 1 | 139.1 | 102.9 | 107.1 | 95.9 | 113.5 | 64.25 | 121.7 | 140.4 |
| Net income 1 | 224.7 | 74.8 | -178.1 | 76.7 | -164.1 | -21.13 | 51.04 | 73.37 |
| Net Debt 1 | 879.8 | 482.4 | 545.5 | 415.2 | 461.6 | 536.1 | 511.5 | 462.6 |
| Reference price 2 | 5.475 | 3.639 | 3.300 | 2.103 | 4.055 | 2.490 | 2.490 | 2.490 |
| Nbr of stocks (in thousands) | 111,035 | 111,662 | 112,279 | 112,926 | 113,749 | 119,713 | - | - |
| Announcement Date | 3/10/22 | 3/2/23 | 3/6/24 | 3/5/25 | 3/10/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.69x | 6.69x | 23.76x | 0.94% | 80.63B | |
| 37.35x | 1.25x | 13.41x | 1% | 16.6B | |
| 20.46x | 2.09x | 10.28x | 3.6% | 14.34B | |
| 25.44x | 2.84x | 12.16x | 2.93% | 12.14B | |
| 23.67x | 3.33x | 12.83x | 2.43% | 7.66B | |
| 14.97x | 0.64x | 9.02x | 1.43% | 6.71B | |
| 9.9x | 1.17x | 6.24x | 2.12% | 5.9B | |
| 18.67x | 0.4x | 9.31x | 3.99% | 5.25B | |
| 20.75x | 2.24x | 10.55x | -.--% | 5.35B | |
| Average | 23.10x | 2.29x | 11.95x | 2.05% | 17.18B | |
| Weighted average by Cap. | 30.60x | 4.37x | 17.69x | 1.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CPI Stock
- CTAGY Stock
- Valuation Capita plc
Select your edition
All financial news and data tailored to specific country editions
