Company Valuation: Cannabis Bioscience International Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: May 2020 2021 2022 2023 2024 2025
Market Cap 1 0.3541 7.437 13.35 5.017 6.259 6.766
Change - 2,000% 79.51% -62.42% 24.75% 8.1%
Enterprise Value (EV) 1 0.5298 7.818 13.71 5.398 7.198 7.766
Change - 1,375.64% 75.29% -60.61% 33.34% 7.89%
P/E -1.41x -111x -14.2x -4.39x -9.52x -11.8x
PBR -1.85x -55.3x -36.9x -8.62x -5.83x -6x
PEG - 1.5x -0x -0.96x 0.2x 0.6x
Capitalization / Revenue 1.22x 9.76x 62.1x 15.8x 25.2x 22.3x
EV / Revenue 1.83x 10.3x 63.8x 17x 28.9x 25.6x
EV / EBITDA - - - - - -
EV / EBIT -0.95x -68x -15.4x -5.49x -14.8x -18.4x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.000071 -0.000019 -0.000109 -0.000114 -0.000063 -0.000051
Distribution rate - - - - - -
Net sales 1 0.2902 0.7617 0.215 0.3168 0.2488 0.303
EBITDA - - - - - -
EBIT 1 -0.56 -0.115 -0.8881 -0.9834 -0.4861 -0.4214
Net income 1 -0.5412 -0.1593 -0.8852 -1.033 -0.6513 -0.5488
Net Debt 1 0.1757 0.3815 0.3549 0.381 0.9393 1
Reference price 2 0.000100 0.002100 0.001550 0.000500 0.000600 0.000600
Nbr of stocks (in thousands) 3,541,357 3,541,357 8,612,998 10,034,678 10,431,749 11,276,749
Announcement Date 8/24/22 8/24/22 4/27/23 9/27/23 9/16/24 9/22/25
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.21M
31.99x5.69x17.6x1.03% 46.06B
-22.96x333.54x-20.89x-.--% 38.91B
48.28x4.86x31.12x-.--% 35.57B
24.16x2.71x11.7x-.--% 33.13B
26.27x7.71x19.36x0.43% 26.42B
31.03x5.02x22.85x-.--% 15.08B
24.17x2.07x9.1x1.09% 14.08B
23.64x1.89x11.43x-.--% 12.81B
Average 23.32x 45.44x 12.78x 0.32% 24.67B
Weighted average by Cap. 22.08x 62.31x 11.81x 0.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CBIH Stock
  4. Valuation Cannabis Bioscience International Holdings, Inc.