Valuation Canal+ SA BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 16:43:44 2026-07-15 EDT			5-day change	1st Jan Change
2.760 ^EUR	-0.86%		-7.57%	-9.61%

06-30	BofA: Canal+ H1 Results to Focus on Turnaround Progress at MultiChoice; Buy Rating Affirmed	MT
06-23	Canal+ and Amazon Fire TV Strengthen Their Partnership in Europe

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	2,014	2,614	2,294	-	-
Change	-	29.82%	-12.23%	-	-
Enterprise Value (EV) ¹	2,520	4,862	4,226	4,025	3,947
Change	-	92.97%	-13.1%	-4.76%	-1.93%
P/E	-16.1x	-77.2x	13.1x	8.86x	7.99x
PBR	0.5x	0.86x	0.69x	0.62x	0.55x
PEG	-	1.1x	-0x	0.2x	0.7x
Capitalization / Revenue	0.37x	0.48x	0.31x	0.3x	0.29x
EV / Revenue	0.46x	0.9x	0.56x	0.53x	0.5x
EV / EBITDA	3.93x	6.88x	4.52x	3.87x	3.48x
EV / EBIT	7.87x	10.4x	7.28x	6.06x	5.37x
EV / FCF	22.8x	13.7x	26.4x	13.9x	8.51x
FCF Yield	4.38%	7.32%	3.79%	7.17%	11.7%
Dividend per Share ²	0.0168	0.019	0.0298	0.0438	0.0598
Rate of return	0.83%	0.71%	1.27%	1.87%	2.56%
EPS ²	-0.1263	-0.0345	0.178	0.2642	0.2928
Distribution rate	-13.3%	-55%	16.8%	16.6%	20.4%
Net sales ¹	5,432	5,410	7,515	7,637	7,831
EBITDA ¹	640.5	707.1	934.5	1,039	1,135
EBIT ¹	320.1	468	580.6	664.4	735.1
Net income ¹	-123.8	-37.13	154.3	277.1	348.1
Net Debt ¹	506.2	2,248	1,931	1,730	1,653
Reference price ²	2.030	2.666	2.340	2.340	2.340
Nbr of stocks (in thousands)	991,959	980,551	980,551	-	-
Announcement Date	3/14/25	3/11/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WALT DISNEY COMPANY (THE)	16.35x	2.01x	9.14x	1.57%	166B
FORMULA ONE GROUP	45.51x	6.47x	27.8x	-.--%	25.02B
TBS HOLDINGS,INC.	18.99x	2.08x	20.47x	1.56%	6.08B
ORIENTAL PEARL GROUP CO.,LTD.	40.63x	-	-	2.2%	3.83B
FUJI MEDIA HOLDINGS, INC.	15.61x	1.73x	18.59x	4.79%	3.67B
ITV PLC	10.38x	0.87x	5.47x	6.97%	3.6B
LIBERTY GLOBAL LTD.	-6.36x	2.04x	7.58x	-.--%	3.59B
MFE-MEDIAFOREUROPE N.V.	7.81x	0.72x	3.23x	5.99%	2.47B
Average	18.62x	2.27x	13.18x	2.89%	26.84B
Weighted average by Cap.	19.66x	2.50x	11.69x	1.57%