|
Market Closed -
Toronto S.E.
16:15:21 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 192.59 CAD | +1.18% |
|
+2.12% | +10.72% |
| 10-02 | Canadian Tire Corporation, Limited - Special Call | |
| 09-21 | Canadian Tire Corporation, Limited - Special Call |
Company Valuation: Canadian Tire Corporation, Limited
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,523 | 8,875 | 8,236 | 8,823 | 9,458 | 10,080 | - | - |
| Change | - | -22.99% | -7.19% | 7.12% | 7.19% | 6.58% | - | - |
| Enterprise Value (EV) | 19,722 | 18,579 | 15,664 | 15,561 | 19,411 | 10,080 | 10,080 | 10,080 |
| Change | - | -5.79% | -15.69% | -0.66% | 24.74% | -48.07% | 0% | 0% |
| P/E | 9.87x | 8.33x | 36.9x | 9.74x | 18.1x | 13.7x | 12.1x | - |
| PBR | 2.13x | 1.51x | 1.4x | 1.4x | 1.58x | - | - | - |
| PEG | - | -1.96x | -0.5x | 0x | -0.5x | 0.3x | 0.9x | - |
| Capitalization / Revenue | 0.71x | 0.5x | 0.49x | 0.54x | 0.58x | 0.61x | 0.59x | 0.58x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.61x | 0.59x | 0.58x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 4.65x | 4.47x | 4.4x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 7.12x | 6.86x | 6.72x |
| EV / FCF | 0x | -0x | 0x | 0x | -0x | 21.8x | 17.7x | 16.3x |
| FCF Yield | 8.99% | -3.03% | 8.32% | 16.2% | -0.78% | 4.58% | 5.66% | 6.15% |
| Dividend per Share 2 | 4.825 | 6.275 | 6.925 | 7.025 | 7.125 | 7.215 | 7.265 | 7.315 |
| Rate of return | 2.66% | 4.28% | 4.97% | 4.53% | 4.06% | 3.75% | 3.77% | 3.8% |
| EPS 2 | 18.38 | 17.6 | 3.78 | 15.92 | 9.67 | 14.02 | 15.9 | - |
| Distribution rate | 26.3% | 35.7% | 183% | 44.1% | 73.7% | 51.5% | 45.7% | - |
| Net sales 1 | 16,292 | 17,811 | 16,656 | 16,358 | 16,316 | 16,599 | 17,026 | 17,337 |
| EBITDA 1 | 2,667 | 2,642 | 2,091 | 2,175 | 2,168 | 2,170 | 2,256 | 2,293 |
| EBIT 1 | 1,965 | 1,898 | 1,288 | 1,390 | 1,404 | 1,415 | 1,469 | 1,499 |
| Net income 1 | 1,128 | 1,044 | 213.3 | 887.7 | 575.6 | 715.6 | 766.2 | 754 |
| Net Debt | 8,198 | 9,705 | 7,428 | 6,738 | 9,953 | - | - | - |
| Reference price 2 | 181.44 | 146.59 | 139.43 | 155.00 | 175.28 | 192.59 | 192.59 | 192.59 |
| Nbr of stocks (in thousands) | 60,477 | 58,125 | 55,621 | 55,621 | 53,084 | 52,153 | - | - |
| Announcement Date | 2/17/22 | 2/16/23 | 2/15/24 | 2/13/25 | 2/19/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.74x | - | - | 3.75% | 7.07B | |
| 19.52x | 3.3x | 12.61x | -.--% | 2,713B | |
| 27.87x | 2x | 14.54x | 3.11% | 60.14B | |
| 9.47x | 0.08x | 3.33x | 4.04% | 34.65B | |
| -27.22x | 0.56x | 32.41x | -.--% | 24.77B | |
| 15.2x | - | - | - | 16.79B | |
| 15.93x | 1.39x | 9.43x | 3.17% | 16.1B | |
| 63.77x | 5.65x | 30.14x | 0.19% | 14.41B | |
| 32.9x | 2.35x | 16.38x | 0.78% | 14.19B | |
| -1315.11x | 1.13x | 17.63x | 0.01% | 13.87B | |
| Average | -114.39x | 2.06x | 17.06x | 1.67% | 291.5B | |
| Weighted average by Cap. | 13.06x | 3.20x | 12.82x | 0.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CTC.A Stock
- Valuation Canadian Tire Corporation, Limited
Select your edition
All financial news and data tailored to specific country editions
