Valuation Canadian Tire Corporation, Limited

Stocks

Market Closed - Toronto S.E. Other stock markets 16:00:00 2026-08-07 EDT			5-day change	1st Jan Change
206.16 ^CAD	+1.45%		+0.76%	+18.52%

07-29	BlackTusk Food Co. Fish Flavrin' Now Available In The Fishing Aisle At Canadian Tire Stores And Walmart Canada	CI
05-15	CIBC Lowers Canadian Tire's Price Target to C$190.00 From C$193.00	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,523	8,875	8,236	8,823	9,458	10,849	-	-
Change	-	-22.99%	-7.19%	7.12%	7.19%	14.72%	-	-
Enterprise Value (EV)	19,722	18,579	15,664	15,561	19,411	10,849	10,849	10,849
Change	-	-5.79%	-15.69%	-0.66%	24.74%	-44.11%	0%	0%
P/E	9.87x	8.33x	36.9x	9.74x	18.1x	14.3x	13.2x	-
PBR	2.13x	1.51x	1.4x	1.4x	1.58x	-	-	-
PEG	-	-1.96x	-0.5x	0x	-0.5x	0.3x	1.53x	-
Capitalization / Revenue	0.71x	0.5x	0.49x	0.54x	0.58x	0.65x	0.64x	0.62x
EV / Revenue	0x	0x	0x	0x	0x	0.65x	0.64x	0.62x
EV / EBITDA	0x	0x	0x	0x	0x	4.95x	4.8x	4.49x
EV / EBIT	0x	0x	0x	0x	0x	7.54x	7.28x	6.72x
EV / FCF	0x	-0x	0x	0x	-0x	22.8x	18.2x	-
FCF Yield	8.99%	-3.03%	8.32%	16.2%	-0.78%	4.39%	5.49%	-
Dividend per Share ²	4.825	6.275	6.925	7.025	7.125	7.215	7.265	7.2
Rate of return	2.66%	4.28%	4.97%	4.53%	4.06%	3.5%	3.52%	3.49%
EPS ²	18.38	17.6	3.78	15.92	9.67	14.4	15.65	-
Distribution rate	26.3%	35.7%	183%	44.1%	73.7%	50.1%	46.4%	-
Net sales ¹	16,292	17,811	16,656	16,358	16,316	16,601	17,074	17,583
EBITDA ¹	2,667	2,642	2,091	2,175	2,168	2,194	2,260	2,414
EBIT ¹	1,965	1,898	1,288	1,390	1,404	1,438	1,491	1,615
Net income ¹	1,128	1,044	213.3	887.7	575.6	750.3	785.1	-
Net Debt	8,198	9,705	7,428	6,738	9,953	-	-	-
Reference price ²	181.44	146.59	139.43	155.00	175.28	206.16	206.16	206.16
Nbr of stocks (in thousands)	60,477	58,125	55,621	55,621	53,084	52,389	-	-
Announcement Date	2/17/22	2/16/23	2/15/24	2/13/25	2/19/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CANADIAN TIRE CORPORATION, LIMITED	14.31x	-	-	3.5%	7.78B
TRENT LIMITED	72.76x	6.53x	34.85x	0.16%	16.81B
DILLARD'S, INC.	15.48x	1.34x	10.28x	5.33%	9.56B
MACY'S, INC.	11.02x	0.36x	4.29x	2.9%	6.68B
VISHAL MEGA MART LIMITED	61.04x	3.87x	26.42x	0.37%	5.34B
PEPKOR HOLDINGS LIMITED	12.66x	0.94x	5.62x	2.64%	4.97B
J. FRONT RETAILING CO., LTD.	23.1x	2.29x	10.74x	1.93%	4.56B
HARVEY NORMAN HOLDINGS LIMITED	12.65x	1.79x	7.78x	5.49%	4.44B
TAKASHIMAYA COMPANY, LIMITED	16.67x	1.8x	9.77x	1.75%	4.27B
Average	26.63x	2.37x	13.72x	2.68%	7.16B
Weighted average by Cap.	33.81x	3.12x	17.78x	2.42%