Valuation Canadian Tire Corporation, Limited

Stocks

Market Closed - Toronto S.E. Other stock markets 16:00:00 2026-07-29 EDT			5-day change	1st Jan Change
206.77 ^CAD	+0.19%		+4.98%	+18.87%

05-15	CIBC Lowers Canadian Tire's Price Target to C$190.00 From C$193.00	MT
05-15	Canadian Tire Target Cut To C$205 From $211, Keeps Sector Perform at National Bk on Q1: Notes Unfavourable Weather Tapers CTR sssg in Q1 and Q2 To Date	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,523	8,875	8,236	8,823	9,458	10,881	-	-
Change	-	-22.99%	-7.19%	7.12%	7.19%	15.05%	-	-
Enterprise Value (EV)	19,722	18,579	15,664	15,561	19,411	10,881	10,881	10,881
Change	-	-5.79%	-15.69%	-0.66%	24.74%	-43.94%	0%	0%
P/E	9.87x	8.33x	36.9x	9.74x	18.1x	14.4x	13.2x	-
PBR	2.13x	1.51x	1.4x	1.4x	1.58x	-	-	-
PEG	-	-1.96x	-0.5x	0x	-0.5x	0.3x	1.53x	-
Capitalization / Revenue	0.71x	0.5x	0.49x	0.54x	0.58x	0.65x	0.64x	0.62x
EV / Revenue	0x	0x	0x	0x	0x	0.65x	0.64x	0.62x
EV / EBITDA	0x	0x	0x	0x	0x	4.95x	4.81x	4.49x
EV / EBIT	0x	0x	0x	0x	0x	7.54x	7.28x	6.71x
EV / FCF	0x	-0x	0x	0x	-0x	22.9x	18.3x	-
FCF Yield	8.99%	-3.03%	8.32%	16.2%	-0.78%	4.37%	5.48%	-
Dividend per Share ²	4.825	6.275	6.925	7.025	7.125	7.215	7.265	7.2
Rate of return	2.66%	4.28%	4.97%	4.53%	4.06%	3.49%	3.51%	3.48%
EPS ²	18.38	17.6	3.78	15.92	9.67	14.4	15.65	-
Distribution rate	26.3%	35.7%	183%	44.1%	73.7%	50.1%	46.4%	-
Net sales ¹	16,292	17,811	16,656	16,358	16,316	16,615	17,092	17,607
EBITDA ¹	2,667	2,642	2,091	2,175	2,168	2,196	2,263	2,422
EBIT ¹	1,965	1,898	1,288	1,390	1,404	1,442	1,495	1,621
Net income ¹	1,128	1,044	213.3	887.7	575.6	750.3	785.1	-
Net Debt	8,198	9,705	7,428	6,738	9,953	-	-	-
Reference price ²	181.44	146.59	139.43	155.00	175.28	206.77	206.77	206.77
Nbr of stocks (in thousands)	60,477	58,125	55,621	55,621	53,084	52,389	-	-
Announcement Date	2/17/22	2/16/23	2/15/24	2/13/25	2/19/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CANADIAN TIRE CORPORATION, LIMITED	14.33x	-	-	3.5%	7.71B
FALABELLA S.A.	17.56x	1.35x	9.25x	3.68%	16.36B
TRENT LIMITED	73.25x	6.35x	35.25x	0.17%	16.35B
DILLARD'S, INC.	14.82x	1.29x	9.83x	5.54%	9.2B
MACY'S, INC.	10.92x	0.35x	4.25x	2.93%	6.62B
PEPKOR HOLDINGS LIMITED	12.4x	0.93x	5.53x	2.7%	4.72B
J. FRONT RETAILING CO., LTD.	23.96x	2.35x	11.01x	1.86%	4.55B
HARVEY NORMAN HOLDINGS LIMITED	11.95x	1.73x	7.52x	5.76%	4.2B
TAKASHIMAYA COMPANY, LIMITED	16.8x	1.81x	9.83x	1.74%	4.15B
MINISO GROUP HOLDING LIMITED	8x	1.11x	5.23x	5.92%	3.75B
Average	20.40x	1.92x	10.86x	3.38%	7.76B
Weighted average by Cap.	27.34x	2.49x	14.51x	3.03%