Company Valuation: Canadian North Resources Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 258 226.4 122.4 62.88
Change - -12.25% -45.93% -48.64%
Enterprise Value (EV) 1 247 222.8 121.7 62.86
Change - -9.78% -45.36% -48.36%
P/E -62.2x -33.4x -64.8x -88.3x
PBR 8.42x 5.06x 2.82x 1.48x
PEG -1x -0.7x 0.9x 1.4x
Capitalization / Revenue - - 20,403,315,833x -
EV / Revenue - - - -
EV / EBITDA -63x -70.4x -51.3x -62.4x
EV / EBIT -61.9x -68.4x -50.8x -60.9x
EV / FCF -16.8x -11.2x -51.9x -244x
FCF Yield -5.96% -8.9% -1.93% -0.41%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.04 -0.0595 -0.0165 -0.006226
Distribution rate - - - -
Net sales - - 0.006 -
EBITDA 1 -3.921 -3.166 -2.373 -1.008
EBIT 1 -3.987 -3.259 -2.397 -1.032
Net income 1 -3.895 -6.4 -1.889 -0.7119
Net Debt 1 -11.07 -3.616 -0.6821 -0.0121
Reference price 2 2.4900 1.9900 1.0700 0.5500
Nbr of stocks (in thousands) 103,621 113,773 114,411 114,320
Announcement Date 4/28/23 4/23/24 4/14/25 4/27/26
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
28.09x10.79x16.65x1.86% 182B
25.83x3.85x9.22x0.78% 110B
12.47x1.48x5.98x2.89% 56.89B
44.15x - - 0.44% 23.1B
19.67x3.77x12.38x1.01% 21.48B
8.92x0.29x8.64x4.4% 20.71B
21.72x1.25x10.76x2.02% 18.2B
12.58x1.72x11.98x2.61% 18.17B
Average 21.68x 3.31x 10.80x 2% 56.38B
Weighted average by Cap. 24.23x 6.12x 12.27x 1.76%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CNRI Stock
  4. EO0 Stock
  5. Valuation Canadian North Resources Inc.