|
End-of-day quote
Taiwan S.E.
2026-10-27
|
5-day change | 1st Jan Change | ||
| 9.060 TWD | -4.34% |
|
-4.34% | -8.84% |
| 09-11 | Cameo Communications Gets Shareholder Nod for Capital Reduction | MT |
| 08-13 | Cameo Communications, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Cameo Communications, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,454 | 3,229 | 2,917 | 2,846 | 3,399 | 2,589 |
| Change | - | 31.56% | -9.65% | -2.43% | 19.4% | -23.83% |
| Enterprise Value (EV) 1 | 3,284 | 2,725 | 2,390 | 1,913 | 2,776 | 2,320 |
| Change | - | -17.01% | -12.28% | -19.99% | 45.13% | -16.4% |
| P/E | -5.64x | 9.27x | 35.9x | -89.5x | -24x | -35.2x |
| PBR | 1.25x | 1.2x | 1.05x | 1.06x | 1.31x | 1.05x |
| PEG | - | -0x | -0.5x | 1x | -0x | 0.7x |
| Capitalization / Revenue | 0.75x | 1.3x | 0.86x | 1.12x | 2.87x | 1.44x |
| EV / Revenue | 1x | 1.09x | 0.71x | 0.75x | 2.34x | 1.29x |
| EV / EBITDA | -9.17x | -5.68x | 109x | -23.8x | -10.8x | -18.5x |
| EV / EBIT | -6.53x | -4.32x | -26.6x | -10.1x | -8.44x | -12.1x |
| EV / FCF | -4.3x | -8.57x | -14.5x | 3.83x | -23.6x | -125x |
| FCF Yield | -23.3% | -11.7% | -6.9% | 26.1% | -4.23% | -0.8% |
| Dividend per Share 2 | - | - | 0.2392 | - | - | - |
| Rate of return | - | - | 2.14% | - | - | - |
| EPS 2 | -2.059 | 1.337 | 0.3122 | -0.1222 | -0.5437 | -0.2827 |
| Distribution rate | - | - | 76.6% | - | - | - |
| Net sales 1 | 3,291 | 2,492 | 3,379 | 2,539 | 1,184 | 1,804 |
| EBITDA 1 | -358.2 | -479.5 | 21.91 | -80.32 | -256.4 | -125.2 |
| EBIT 1 | -503.1 | -631.5 | -89.88 | -189.4 | -328.8 | -191.9 |
| Net income 1 | -434.9 | 390.7 | 94.97 | -37.16 | -164.6 | -84.46 |
| Net Debt 1 | 829.2 | -503.8 | -526.8 | -934 | -623.2 | -268.5 |
| Reference price 2 | 11.619 | 12.396 | 11.200 | 10.928 | 13.048 | 9.938 |
| Nbr of stocks (in thousands) | 211,229 | 260,480 | 260,480 | 260,480 | 260,480 | 260,480 |
| Announcement Date | 3/25/21 | 5/5/22 | 2/23/23 | 5/8/24 | 2/27/25 | 3/10/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 72.78M | |
| 27.13x | 6.08x | 15.74x | 1.53% | 439B | |
| 49.02x | 17.38x | 34.84x | -.--% | 236B | |
| 15.12x | 0.61x | 10.97x | 2.99% | 137B | |
| 18.67x | 5.8x | 14x | 0.66% | 102B | |
| 34.99x | 6.78x | 19.66x | 1% | 80.03B | |
| 40.08x | 12.02x | 26.82x | -.--% | 78.46B | |
| 28.62x | 6.54x | 21.57x | 1.43% | 55.8B | |
| 45.67x | 2.05x | 12.94x | 1.89% | 50.69B | |
| 16.9x | 2.69x | 11.22x | 4.21% | 47.07B | |
| Average | 30.69x | 6.66x | 18.64x | 1.52% | 122.53B | |
| Weighted average by Cap. | 31.09x | 7.77x | 19.68x | 1.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6142 Stock
- Valuation Cameo Communications, Inc.
Select your edition
All financial news and data tailored to specific country editions
