Valuation Camelot Electronics Technology Co.,Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 2026-06-30			5-day change	1st Jan Change
29.49 ^CNY	+7.31%		+7.43%	+42.07%

04-26	Camelot Electronics Technology Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-30	Camelot Electronics Technology Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Market Cap ¹	3,970	3,777	3,135	4,344
Change	-	-4.87%	-17.01%	38.58%
Enterprise Value (EV) ¹	3,213	3,225	2,785	4,312
Change	-	0.4%	-13.66%	54.82%
P/E	23.5x	89.3x	36.8x	48.4x
PBR	2.35x	2.28x	1.87x	2.53x
PEG	0.9x	-1.2x	0x	9.16x
Capitalization / Revenue	2.65x	2.84x	1.96x	2.11x
EV / Revenue	2.15x	2.42x	1.74x	2.09x
EV / EBITDA	16.2x	36.4x	20.4x	21.5x
EV / EBIT	22.6x	188x	62.9x	56.5x
EV / FCF	-15.8x	-43.7x	27.4x	-15.1x
FCF Yield	-6.33%	-2.29%	3.65%	-6.61%
Dividend per Share ²	0.3571	0.0714	0.1429	0.2143
Rate of return	1.9%	0.4%	0.95%	1.03%
EPS ²	0.8	0.2	0.4071	0.4286
Distribution rate	44.6%	35.7%	35.1%	50%
Net sales ¹	1,496	1,331	1,600	2,061
EBITDA ¹	198.1	88.67	136.6	200.2
EBIT ¹	142.1	17.18	44.28	76.25
Net income ¹	141	42.41	80.19	90.4
Net Debt ¹	-757.8	-551.6	-349.7	-32.36
Reference price ²	18.76	17.85	14.96	20.76
Nbr of stocks (in thousands)	211,596	211,596	209,474	209,279
Announcement Date	3/29/23	3/29/24	3/28/25	3/30/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CAMELOT ELECTRONICS TECHNOLOGY CO.,LTD.	-	-	-	-	906M
MEDIATEK INC.	63.82x	10.16x	51.52x	1.25%	213B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	87.87x	10.83x	20.78x	-.--%	115B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	68.57x	-	-	0.14%	70.4B
ELITE MATERIAL CO., LTD.	56.12x	11.33x	42.53x	0.84%	60.71B
UNIMICRON TECHNOLOGY CORP.	71.29x	9.25x	36.71x	0.62%	53.42B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	36.58x	9.31x	27.47x	0.92%	49.4B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	9203.33x	87.38x	2278.89x	-	48.79B
SHENNAN CIRCUITS CO., LTD.	60.84x	10.13x	41.21x	0.73%	45.92B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	46.11x	10.54x	34.23x	0.44%	43.29B
Average	1,077.17x	19.87x	316.67x	0.62%	70.11B
Weighted average by Cap.	701.76x	16.26x	212.49x	0.7%