|
End-of-day quote
Thailand S.E.
2026-10-15
|
5-day change | 1st Jan Change | ||
| 1.670 THB | -7.22% |
|
-9.73% | - |
| 10-08 | KEPCO-Led Group Gains Rights to Prevent Stake Dilution in Westinghouse After IPO | MT |
| 09-18 | Sector Update: Energy Stocks Fall Late Afternoon | MT |
Company Valuation: Cameco Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,976 | 13,273 | 24,787 | 32,165 | 54,722 | 50,217 | - | - |
| Change | - | 20.93% | 86.74% | 29.77% | 70.13% | -8.23% | - | - |
| Enterprise Value (EV) 1 | 10,640 | 11,989 | 26,004 | 32,846 | 54,504 | 49,519 | 48,515 | 47,182 |
| Change | - | 12.68% | 116.91% | 26.31% | 65.94% | -9.15% | -2.03% | -2.75% |
| P/E | -106x | 140x | 68.8x | 190x | 93.1x | 73.4x | 38.6x | 31.5x |
| PBR | - | - | - | 5.05x | 7.93x | 6.63x | 5.72x | 4.78x |
| PEG | - | -1x | 0x | -3.6x | 0x | 4.5x | 0.4x | 1.4x |
| Capitalization / Revenue | 7.44x | 7.11x | 9.58x | 10.3x | 15.7x | 14.4x | 12.6x | 11.5x |
| EV / Revenue | 7.21x | 6.42x | 10x | 10.5x | 15.7x | 14.2x | 12.2x | 10.8x |
| EV / EBITDA | 196x | 62.3x | 51.7x | 21.1x | 28.3x | 26.3x | 19.2x | 16x |
| EV / EBIT | -78.1x | 797x | 91.9x | 64.4x | 88.2x | 77.8x | 43.2x | 35.2x |
| EV / FCF | 29.6x | 74.4x | 48.7x | 47.4x | 50.7x | 269x | 45.8x | 39.7x |
| FCF Yield | 3.38% | 1.34% | 2.06% | 2.11% | 1.97% | 0.37% | 2.18% | 2.52% |
| Dividend per Share 2 | 0.08 | 0.12 | 0.12 | 0.16 | 0.24 | 0.2533 | 0.2667 | 0.3 |
| Rate of return | 0.29% | 0.39% | 0.21% | 0.22% | 0.19% | 0.22% | 0.23% | 0.26% |
| EPS 2 | -0.26 | 0.22 | 0.83 | 0.39 | 1.35 | 1.571 | 2.984 | 3.657 |
| Distribution rate | -30.8% | 54.5% | 14.5% | 41% | 17.8% | 16.1% | 8.94% | 8.2% |
| Net sales 1 | 1,475 | 1,868 | 2,588 | 3,136 | 3,482 | 3,480 | 3,984 | 4,384 |
| EBITDA 1 | 54.2 | 192.4 | 503.2 | 1,553 | 1,929 | 1,883 | 2,524 | 2,943 |
| EBIT 1 | -136.2 | 15.05 | 282.9 | 510.1 | 618.1 | 636.3 | 1,122 | 1,339 |
| Net income 1 | -103 | 89 | 360.8 | 171.9 | 590 | 591 | 1,198 | 1,351 |
| Net Debt 1 | -336.1 | -1,285 | 1,217 | 680.8 | -218.1 | -697.9 | -1,702 | -3,035 |
| Reference price 2 | 27.58 | 30.69 | 57.13 | 73.91 | 125.68 | 115.30 | 115.30 | 115.30 |
| Nbr of stocks (in thousands) | 397,962 | 432,500 | 433,865 | 435,189 | 435,407 | 435,533 | - | - |
| Announcement Date | 2/9/22 | 2/9/23 | 2/8/24 | 2/20/25 | 2/13/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 73.38x | 14.23x | 26.3x | 0.22% | 35.5B | |
| 53.39x | - | - | - | 17.66B | |
| 12.69x | 3.39x | 6.39x | 3.38% | 16.73B | |
| -59.04x | - | -72.57x | - | 5.6B | |
| -40.71x | 55.72x | -40.16x | - | 3.92B | |
| 41.99x | 7.46x | 64.89x | -.--% | 2.35B | |
| 47.38x | 5.3x | 19.38x | -.--% | 2.29B | |
| -33.31x | 21.45x | -58.93x | - | 2.12B | |
| -26.39x | 153x | -55.25x | - | 2.06B | |
| Average | 7.71x | 37.22x | -13.74x | 0.9% | 9.8B | |
| Weighted average by Cap. | 37.99x | 18.02x | 6.16x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CCO Stock
- CCJ23 Stock
- Valuation Cameco Corporation
Select your edition
All financial news and data tailored to specific country editions
