Company Valuation: Cameco Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 10,976 13,273 24,787 32,165 54,722 51,445 - -
Change - 20.93% 86.74% 29.77% 70.13% -5.99% - -
Enterprise Value (EV) 1 10,640 11,989 26,004 32,846 54,504 50,747 49,743 48,410
Change - 12.68% 116.91% 26.31% 65.94% -6.89% -1.98% -2.68%
P/E -106x 140x 68.8x 190x 93.1x 75.2x 39.6x 32.3x
PBR - - - 5.05x 7.93x 6.79x 5.86x 4.89x
PEG - -1x 0x -3.6x 0x 4.6x 0.4x 1.4x
Capitalization / Revenue 7.44x 7.11x 9.58x 10.3x 15.7x 14.8x 12.9x 11.7x
EV / Revenue 7.21x 6.42x 10x 10.5x 15.7x 14.6x 12.5x 11x
EV / EBITDA 196x 62.3x 51.7x 21.1x 28.3x 27x 19.7x 16.4x
EV / EBIT -78.1x 797x 91.9x 64.4x 88.2x 79.8x 44.3x 36.1x
EV / FCF 29.6x 74.4x 48.7x 47.4x 50.7x 276x 47x 40.8x
FCF Yield 3.38% 1.34% 2.06% 2.11% 1.97% 0.36% 2.13% 2.45%
Dividend per Share 2 0.08 0.12 0.12 0.16 0.24 0.2533 0.2667 0.3
Rate of return 0.29% 0.39% 0.21% 0.22% 0.19% 0.21% 0.23% 0.25%
EPS 2 -0.26 0.22 0.83 0.39 1.35 1.571 2.984 3.657
Distribution rate -30.8% 54.5% 14.5% 41% 17.8% 16.1% 8.94% 8.2%
Net sales 1 1,475 1,868 2,588 3,136 3,482 3,480 3,984 4,384
EBITDA 1 54.2 192.4 503.2 1,553 1,929 1,883 2,524 2,943
EBIT 1 -136.2 15.05 282.9 510.1 618.1 636.3 1,122 1,339
Net income 1 -103 89 360.8 171.9 590 591 1,198 1,351
Net Debt 1 -336.1 -1,285 1,217 680.8 -218.1 -697.9 -1,702 -3,035
Reference price 2 27.58 30.69 57.13 73.91 125.68 118.12 118.12 118.12
Nbr of stocks (in thousands) 397,962 432,500 433,865 435,189 435,407 435,533 - -
Announcement Date 2/9/22 2/9/23 2/8/24 2/20/25 2/13/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
Average
Weighted average by Cap.

Y-o-Y evolution of P/E

Valuation ratios - P/E - Cameco Corporation

Historical PBR trend

Valuation ratios - PBR - Cameco Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Cameco Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Cameco Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Cameco Corporation
  1. Stock Market
  2. Stocks
  3. CCO Stock
  4. Valuation Cameco Corporation