Valuation Cameco Corporation

Stocks

Market Closed - Toronto S.E. Other stock markets 16:00:00 2026-07-02 EDT			5-day change	1st Jan Change
136.88 ^CAD	-5.31%		-6.78%	+8.91%

07-02	Cameco Raises Stake in Cigar Lake Mine	MT
07-01	Cameco Temporarily Halts Cigar Lake Mine Operations Due To Challenges At Orano?s McClean Lake Mill	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,976	13,273	24,787	32,165	54,722	59,616	-	-
Change	-	20.93%	86.74%	29.77%	70.13%	8.94%	-	-
Enterprise Value (EV) ¹	10,640	11,989	26,004	32,846	54,504	58,939	57,950	56,659
Change	-	12.68%	116.91%	26.31%	65.94%	8.14%	-1.68%	-2.23%
P/E	-106x	140x	68.8x	190x	93.1x	83.2x	47.2x	37.2x
PBR	-	-	-	5.05x	7.93x	7.8x	6.73x	5.62x
PEG	-	-1x	0x	-3.6x	0x	3.8x	0.6x	1.4x
Capitalization / Revenue	7.44x	7.11x	9.58x	10.3x	15.7x	17.2x	15.1x	13.8x
EV / Revenue	7.21x	6.42x	10x	10.5x	15.7x	17x	14.7x	13.1x
EV / EBITDA	196x	62.3x	51.7x	21.1x	28.3x	31.9x	24x	19.9x
EV / EBIT	-78.1x	797x	91.9x	64.4x	88.2x	86.7x	51.8x	42.2x
EV / FCF	29.6x	74.4x	48.7x	47.4x	50.7x	123x	53.2x	46.9x
FCF Yield	3.38%	1.34%	2.06%	2.11%	1.97%	0.81%	1.88%	2.13%
Dividend per Share ²	0.08	0.12	0.12	0.16	0.24	0.2533	0.2667	0.3
Rate of return	0.29%	0.39%	0.21%	0.22%	0.19%	0.19%	0.19%	0.22%
EPS ²	-0.26	0.22	0.83	0.39	1.35	1.645	2.9	3.68
Distribution rate	-30.8%	54.5%	14.5%	41%	17.8%	15.4%	9.2%	8.15%
Net sales ¹	1,475	1,868	2,588	3,136	3,482	3,465	3,942	4,324
EBITDA ¹	54.2	192.4	503.2	1,553	1,929	1,847	2,419	2,848
EBIT ¹	-136.2	15.05	282.9	510.1	618.1	680.1	1,120	1,341
Net income ¹	-103	89	360.8	171.9	590	705.7	1,228	1,431
Net Debt ¹	-336.1	-1,285	1,217	680.8	-218.1	-676.5	-1,666	-2,957
Reference price ²	27.58	30.69	57.13	73.91	125.68	136.88	136.88	136.88
Nbr of stocks (in thousands)	397,962	432,500	433,865	435,189	435,407	435,533	-	-
Announcement Date	2/9/22	2/9/23	2/8/24	2/20/25	2/13/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CAMECO CORPORATION	83.19x	17.01x	31.91x	0.19%	42.03B
CHINA NATIONAL URANIUM CO., LTD.	76.84x	-	-	-	20B
URANIUM ENERGY CORP.	-51.9x	209.46x	-51.18x	-	5.33B
CENTRUS ENERGY CORP.	55.21x	9.29x	82.78x	-.--%	3.19B
CGN MINING COMPANY LIMITED	17.78x	1.95x	15.32x	0.88%	2.36B
YELLOW CAKE PLC	3.42x	5.87x	3.45x	-.--%	1.82B
URANIUM ROYALTY CORP.	133x	6.46x	4.37x	-	412M
BOSS ENERGY LIMITED	19.63x	2.59x	8.27x	-.--%	343M
Average	42.15x	36.09x	13.56x	0.21%	9.43B
Weighted average by Cap.	66.81x	33.88x	24.87x	0.2%