|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 38.39 USD | -0.44% |
|
+3.01% | -27.47% |
| 06-03 | Calix, Inc. Receives Conditional Approval From Federal Communications Commission For Gateway Appliances | CI |
| 06-03 | Calix Secures FCC Conditional Approval for Gateway Appliances | MT |
Company Valuation: Calix, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,099 | 4,478 | 2,878 | 2,312 | 3,508 | 2,449 | - | - |
| Change | - | -12.17% | -35.74% | -19.64% | 51.7% | -30.2% | - | - |
| Enterprise Value (EV) | 5,099 | 4,478 | 2,878 | 2,312 | 3,508 | 2,449 | 2,449 | 2,449 |
| Change | - | -12.17% | -35.74% | -19.64% | 51.7% | -30.2% | 0% | 0% |
| P/E Ratio | 22.8x | 114x | 95x | -77.5x | 204x | 48.6x | 30.5x | 19.2x |
| PBR | - | - | 4x | 2.94x | 4.27x | 3.04x | 2.56x | 2.05x |
| PEG | - | -1.4x | -4.1x | 0x | -1x | 0x | 0.5x | 0.3x |
| Capitalization / Revenue | 7.5x | 5.16x | 2.77x | 2.78x | 3.51x | 2.07x | 1.78x | 1.53x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.07x | 1.78x | 1.53x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 14.8x | 10.6x | 7.53x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 16.6x | 11.8x | 8.06x |
| EV / FCF | - | - | 0x | 0x | 0x | 19.7x | 12.2x | 9.38x |
| FCF Yield | - | - | 1.33% | 2.18% | 3.29% | 5.06% | 8.21% | 10.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.51 | 0.6 | 0.46 | -0.45 | 0.26 | 0.79 | 1.26 | 2 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 679.4 | 867.8 | 1,040 | 831.5 | 1,000 | 1,183 | 1,376 | 1,604 |
| EBITDA 1 | 111.5 | 113.7 | 139.6 | 50.09 | 127.6 | 165.5 | 230.4 | 325.3 |
| EBIT 1 | 96.49 | 99.43 | 123 | 30.54 | 109.9 | 147.3 | 208.3 | 303.8 |
| Net income 1 | - | 41.01 | 31.78 | -29.75 | 17.88 | 52.8 | 84.8 | 136.9 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 79.97 | 68.43 | 43.69 | 34.87 | 52.93 | 38.39 | 38.39 | 38.39 |
| Nbr of stocks (in thousands) | 63,756 | 65,441 | 65,867 | 66,316 | 66,276 | 63,782 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/29/24 | 1/29/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 48.59x | - | - | - | 2.45B | |
| 37.39x | 7.78x | 20.1x | 1.37% | 477B | |
| 22.99x | 0.92x | 16.59x | 2.02% | 206B | |
| 48.74x | 16.42x | 34.38x | -.--% | 206B | |
| 42.68x | 13.32x | 33.44x | 0.25% | 189B | |
| 51.88x | 3.34x | 21.73x | 1.16% | 84.2B | |
| 186.58x | 24.01x | 70.5x | -.--% | 71.7B | |
| 31.08x | 5.9x | 17.26x | 1.15% | 68.43B | |
| 85.85x | 9.98x | 46.07x | -.--% | 63.13B | |
| 25.12x | 5.42x | 18.76x | 1.73% | 45.92B | |
| Average | 58.09x | 9.68x | 30.98x | 0.85% | 141.36B | |
| Weighted average by Cap. | 47.56x | 9.27x | 27.10x | 0.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CALX Stock
- Valuation Calix, Inc.
Select your edition
All financial news and data tailored to specific country editions
