Company Valuation: Calamos Convertible and High Income Fund

Data adjusted to current consolidation scope
Fiscal Period: October 2020 2021 2022 2023 2024 2025
Market Cap 1 842.4 1,222 831.1 826.2 896.1 929.4
Change - 45.01% -31.97% -0.59% 8.46% 3.71%
Enterprise Value (EV) 1 1,270 1,801 1,341 1,311 1,381 1,402
Change - 41.81% -25.57% -2.21% 5.33% 1.56%
P/E Ratio 3.76x 3.86x -2.56x -86.4x 5.09x 5.04x
PBR 0.87x 1.01x 1.02x 1.15x 1.11x 1x
PEG - 0.1x 0x 0.9x -0x 19.25x
Capitalization / Revenue 14.6x -2,423x 35x 31x 44.9x 42.5x
EV / Revenue 22x -3,573x 56.4x 49.1x 69.2x 64.2x
EV / EBITDA - - - - - -
EV / EBIT 27.2x -122x 125x 84.5x 155x 132x
EV / FCF 73.9x -36x 61.5x -99x -96x -115x
FCF Yield 1.35% -2.78% 1.63% -1.01% -1.04% -0.87%
Dividend per Share 2 1.02 1.155 1.2 1.2 1.2 1.2
Rate of return 8.87% 6.96% 10.9% 11% 10.2% 10.2%
EPS 2 3.059 4.297 -4.303 -0.1258 2.318 2.324
Distribution rate 33.3% 26.9% -27.9% -954% 51.8% 51.6%
Net sales 1 57.71 -0.5041 23.78 26.69 19.96 21.85
EBITDA - - - - - -
EBIT 1 46.76 -14.8 10.69 15.52 8.928 10.66
Net income 1 224 316.7 -325.6 -9.611 178.7 186
Net Debt 1 427.8 579.6 509.5 484.8 484.7 472.9
Reference price 2 11.50 16.60 11.00 10.87 11.79 11.72
Nbr of stocks (in thousands) 73,250 73,567 75,554 76,009 76,009 79,302
Announcement Date 12/30/20 12/29/21 12/28/22 12/29/23 12/27/24 12/29/25
1USD in Million2USD
Estimates

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CHY Stock
  4. Valuation Calamos Convertible and High Income Fund
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!