|
Market Closed -
Hong Kong S.E.
03:08:15 2026-11-02 EST
|
5-day change | 1st Jan Change | ||
| 0.2650 HKD | +1.92% |
|
+15.72% | -24.29% |
| 08-18 | CAI Corp Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 08-10 | Cai Corp Provides Earnings Guidance for the Six Months Ended 30 June 2026 | CI |
Company Valuation: CAI Corp
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 105.6 | 224.7 | 225.7 | 213.8 | 118.8 | 692.8 |
| Change | - | 112.73% | 0.43% | -5.26% | -44.44% | 483.33% |
| Enterprise Value (EV) 1 | 37.82 | 114 | 81.94 | 131.6 | 63 | 462.7 |
| Change | - | 201.42% | -28.12% | 60.61% | -52.12% | 634.38% |
| P/E | -2.93x | -37.1x | -4.07x | -4.05x | -4.1x | -16.4x |
| PBR | 1.49x | 1.98x | 1.59x | 2.38x | 1.95x | 2.67x |
| PEG | - | 0.4x | -0x | 0.83x | 0.1x | 5.35x |
| Capitalization / Revenue | 30.9x | 88.2x | 72.4x | 1,692x | 156x | 30,404x |
| EV / Revenue | 11.1x | 44.7x | 26.3x | 1,042x | 82.9x | 20,304x |
| EV / EBITDA | -5.47x | -9.7x | -6.45x | -8.53x | -6.26x | -36.6x |
| EV / EBIT | -5.34x | -9.46x | -6.26x | -7.79x | -5.57x | -35.9x |
| EV / FCF | -4.44x | -34.9x | -21.9x | -7.59x | -13.1x | -15.4x |
| FCF Yield | -22.5% | -2.86% | -4.58% | -13.2% | -7.63% | -6.49% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.06 | -0.006999 | -0.0421 | -0.04 | -0.022 | -0.0213 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 3.417 | 2.548 | 3.116 | 0.1263 | 0.7599 | 0.0228 |
| EBITDA 1 | -6.914 | -11.75 | -12.71 | -15.43 | -10.07 | -12.63 |
| EBIT 1 | -7.085 | -12.05 | -13.08 | -16.89 | -11.31 | -12.88 |
| Net income 1 | -31.11 | -4.98 | -52.75 | -52.44 | -28.98 | -31.67 |
| Net Debt 1 | -67.81 | -110.7 | -143.7 | -82.19 | -55.77 | -230.2 |
| Reference price 2 | 0.1760 | 0.2600 | 0.1710 | 0.1620 | 0.0900 | 0.3500 |
| Nbr of stocks (in thousands) | 600,149 | 864,215 | 1,319,700 | 1,319,700 | 1,319,700 | 1,979,550 |
| Announcement Date | 4/26/21 | 4/25/22 | 4/24/23 | 4/24/24 | 4/23/25 | 4/16/26 |
1HKD in Million2HKD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 86.44M | |
| 14.28x | 6.34x | - | 2.34% | 288B | |
| 12.52x | 9.93x | - | 2.13% | 271B | |
| 10.75x | - | - | 2.07% | 203B | |
| 14.24x | 5.13x | 8.49x | 1.45% | 152B | |
| 9.68x | 1.4x | - | 3.88% | 53.22B | |
| 9.94x | 7.18x | 11.63x | 3.39% | 45.66B | |
| 18.49x | 10.25x | 11.37x | 0.71% | 41.84B | |
| 8.67x | 6.73x | - | 3.85% | 39.2B | |
| 28.21x | 3.89x | 4.91x | 0.56% | 34.84B | |
| Average | 14.09x | 6.36x | 9.10x | 2.26% | 112.94B | |
| Weighted average by Cap. | 13.22x | 7.05x | 9.00x | 2.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 80 Stock
- Valuation CAI Corp
Select your edition
All financial news and data tailored to specific country editions
