Valuation C.H. Robinson Worldwide, Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 02:02:30 2026-09-11 EDT			5-day change	1st Jan Change
130.75 ^EUR	+1.67%		+4.89%	-5.25%

09-09	C.H. Robinson Worldwide, Inc. Presents at Jefferies Global Industrials Conference 2026, Sep-09-2026 02:50 PM
09-08	C.H. Robinson Worldwide Shares Rise After Citigroup Upgrade	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	13,935	10,777	10,077	12,213	18,992	17,853	-	-
Change	-	-22.66%	-6.49%	21.19%	55.5%	-6%	-	-
Enterprise Value (EV) ¹	15,596	12,534	11,512	13,445	19,920	19,040	18,919	18,803
Change	-	-19.64%	-8.15%	16.79%	48.16%	-4.42%	-0.63%	-0.61%
P/E	17.1x	12.4x	31.8x	26.8x	33.3x	25.2x	20.2x	17.7x
PBR	7.12x	8.6x	7.29x	7.24x	10.6x	9.73x	8.94x	8.12x
PEG	-	0.7x	-0.5x	0.6x	1.3x	1x	0.8x	1.3x
Capitalization / Revenue	0.6x	0.44x	0.57x	0.69x	1.17x	0.98x	0.91x	0.88x
EV / Revenue	0.68x	0.51x	0.65x	0.76x	1.23x	1.04x	0.97x	0.93x
EV / EBITDA	13.3x	8.98x	17.7x	15.7x	21.3x	17.8x	15x	14.3x
EV / EBIT	14.4x	9.62x	20.8x	17.7x	23.9x	19.5x	16.4x	15.2x
EV / FCF	649x	8.24x	17.8x	30.9x	23.6x	27.7x	20.4x	19.4x
FCF Yield	0.15%	12.1%	5.63%	3.23%	4.24%	3.6%	4.9%	5.16%
Dividend per Share ²	2.08	2.26	2.44	2.46	2.49	2.515	2.622	2.641
Rate of return	1.93%	2.47%	2.82%	2.38%	1.55%	1.65%	1.72%	1.73%
EPS ²	6.31	7.4	2.72	3.86	4.83	6.062	7.573	8.636
Distribution rate	33%	30.5%	89.7%	63.7%	51.6%	41.5%	34.6%	30.6%
Net sales ¹	23,102	24,697	17,596	17,725	16,233	18,292	19,572	20,270
EBITDA ¹	1,173	1,396	651.6	856.5	936.6	1,072	1,263	1,319
EBIT ¹	1,082	1,303	552.6	759.3	833.7	978.2	1,155	1,237
Net income ¹	844.2	940.5	325.1	465.7	587.1	726.7	883.2	950.7
Net Debt ¹	1,661	1,756	1,435	1,232	928.6	1,187	1,067	950.8
Reference price ²	107.63	91.56	86.39	103.32	160.76	152.78	152.78	152.78
Nbr of stocks (in thousands)	129,471	117,709	116,651	118,205	118,137	116,851	-	-
Announcement Date	2/2/22	2/1/23	1/31/24	1/29/25	1/28/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CANADIAN PACIFIC KANSAS CITY LIMITED	25.28x	8.08x	15.8x	0.81%	78.22B
CANADIAN NATIONAL RAILWAY COMPANY	20.53x	6.69x	13.73x	2.19%	73.25B
XPO, INC.	37.69x	2.67x	15.88x	-.--%	21.35B
C.H. ROBINSON WORLDWIDE, INC.	25.14x	1.04x	17.72x	1.65%	17.81B
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.	38.61x	1.61x	10.13x	1.16%	11.24B
U-HAUL HOLDING COMPANY	58.11x	-	-	-	11.07B
RYDER SYSTEM, INC.	17.16x	1.26x	5.78x	1.48%	9.26B
SCHNEIDER NATIONAL, INC.	32.59x	0.99x	8.52x	1.16%	5.96B
RUMO S.A.	19.17x	3.42x	6.2x	1.41%	5.44B
Average	30.48x	3.22x	11.72x	1.23%	25.96B
Weighted average by Cap.	26.84x	5.62x	14.14x	1.32%